[POS] QoQ Annualized Quarter Result on 30-Sep-2014 [#2]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 12.7%
YoY- -26.11%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 1,561,464 1,494,045 1,464,681 1,480,926 1,475,188 1,426,908 1,336,717 10.94%
PBT 130,736 181,311 204,669 175,910 153,408 223,390 203,741 -25.66%
Tax -39,792 -54,261 -61,804 -53,708 -44,976 -65,664 -63,036 -26.47%
NP 90,944 127,050 142,865 122,202 108,432 157,726 140,705 -25.30%
-
NP to SH 90,944 127,050 142,865 122,202 108,432 158,975 140,705 -25.30%
-
Tax Rate 30.44% 29.93% 30.20% 30.53% 29.32% 29.39% 30.94% -
Total Cost 1,470,520 1,366,995 1,321,816 1,358,724 1,366,756 1,269,182 1,196,012 14.81%
-
Net Worth 1,144,862 1,122,292 1,101,029 1,095,307 1,062,848 1,036,559 971,418 11.60%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - 56,621 -
Div Payout % - - - - - - 40.24% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 1,144,862 1,122,292 1,101,029 1,095,307 1,062,848 1,036,559 971,418 11.60%
NOSH 537,494 536,982 537,087 536,915 536,792 537,077 530,829 0.83%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 5.82% 8.50% 9.75% 8.25% 7.35% 11.05% 10.53% -
ROE 7.94% 11.32% 12.98% 11.16% 10.20% 15.34% 14.48% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 290.51 278.23 272.71 275.82 274.82 265.68 251.82 10.02%
EPS 16.92 23.66 26.60 22.76 20.20 29.60 26.51 -25.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.67 -
NAPS 2.13 2.09 2.05 2.04 1.98 1.93 1.83 10.68%
Adjusted Per Share Value based on latest NOSH - 537,014
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 199.48 190.86 187.11 189.19 188.46 182.29 170.77 10.94%
EPS 11.62 16.23 18.25 15.61 13.85 20.31 17.98 -25.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.23 -
NAPS 1.4626 1.4337 1.4066 1.3993 1.3578 1.3242 1.241 11.60%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 4.28 5.29 4.64 4.72 5.35 4.77 5.48 -
P/RPS 1.47 1.90 1.70 1.71 1.95 1.80 2.18 -23.15%
P/EPS 25.30 22.36 17.44 20.74 26.49 16.11 20.67 14.46%
EY 3.95 4.47 5.73 4.82 3.78 6.21 4.84 -12.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.95 -
P/NAPS 2.01 2.53 2.26 2.31 2.70 2.47 2.99 -23.31%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 24/08/15 22/05/15 17/02/15 20/11/14 21/08/14 22/05/14 19/02/14 -
Price 3.90 4.94 4.59 4.98 5.17 4.45 5.29 -
P/RPS 1.34 1.78 1.68 1.81 1.88 1.67 2.10 -25.94%
P/EPS 23.05 20.88 17.26 21.88 25.59 15.03 19.96 10.10%
EY 4.34 4.79 5.80 4.57 3.91 6.65 5.01 -9.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.02 -
P/NAPS 1.83 2.36 2.24 2.44 2.61 2.31 2.89 -26.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment