[POS] QoQ Quarter Result on 31-Mar-2011

Stock
[POS] POS MALAYSIA BHD
Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011
Profit Trend
QoQ- 528.86%
YoY- 2254.46%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 289,629 292,623 286,854 304,509 277,333 277,441 229,122 16.85%
PBT 27,308 42,889 36,965 48,699 10,038 44,935 34,678 -14.68%
Tax -2,240 -15,787 -15,391 -10,439 -3,954 -13,634 -6,577 -51.13%
NP 25,068 27,102 21,574 38,260 6,084 31,301 28,101 -7.31%
-
NP to SH 25,068 27,102 21,574 38,260 6,084 31,301 28,101 -7.31%
-
Tax Rate 8.20% 36.81% 41.64% 21.44% 39.39% 30.34% 18.97% -
Total Cost 264,561 265,521 265,280 266,249 271,249 246,140 201,021 20.03%
-
Net Worth 869,596 842,577 815,733 865,148 829,146 821,449 789,836 6.60%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - 67,163 -
Div Payout % - - - - - - 239.01% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 869,596 842,577 815,733 865,148 829,146 821,449 789,836 6.60%
NOSH 536,787 536,673 536,666 537,359 538,407 536,895 537,304 -0.06%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 8.66% 9.26% 7.52% 12.56% 2.19% 11.28% 12.26% -
ROE 2.88% 3.22% 2.64% 4.42% 0.73% 3.81% 3.56% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 53.96 54.53 53.45 56.67 51.51 51.68 42.64 16.94%
EPS 4.67 5.05 4.02 7.12 1.13 5.83 5.23 -7.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 12.50 -
NAPS 1.62 1.57 1.52 1.61 1.54 1.53 1.47 6.67%
Adjusted Per Share Value based on latest NOSH - 537,359
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 37.00 37.38 36.65 38.90 35.43 35.44 29.27 16.86%
EPS 3.20 3.46 2.76 4.89 0.78 4.00 3.59 -7.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 8.58 -
NAPS 1.1109 1.0764 1.0421 1.1052 1.0592 1.0494 1.009 6.60%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 2.59 2.55 3.30 3.48 3.36 3.30 3.01 -
P/RPS 4.80 4.68 6.17 6.14 6.52 6.39 7.06 -22.62%
P/EPS 55.46 50.50 82.09 48.88 297.35 56.60 57.55 -2.42%
EY 1.80 1.98 1.22 2.05 0.34 1.77 1.74 2.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.15 -
P/NAPS 1.60 1.62 2.17 2.16 2.18 2.16 2.05 -15.19%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 20/02/12 23/11/11 23/08/11 24/05/11 28/02/11 29/11/10 24/08/10 -
Price 2.75 2.51 3.00 3.03 3.12 3.07 3.16 -
P/RPS 5.10 4.60 5.61 5.35 6.06 5.94 7.41 -21.99%
P/EPS 58.89 49.70 74.63 42.56 276.11 52.66 60.42 -1.69%
EY 1.70 2.01 1.34 2.35 0.36 1.90 1.66 1.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.96 -
P/NAPS 1.70 1.60 1.97 1.88 2.03 2.01 2.15 -14.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment