[POS] QoQ Cumulative Quarter Result on 31-Mar-2011

Stock
[POS] POS MALAYSIA BHD
Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011
Profit Trend
QoQ-0.0%
YoY- 4029.72%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 869,106 579,477 286,854 1,014,975 1,014,975 737,642 460,201 52.60%
PBT 107,162 79,854 36,965 99,066 99,066 89,031 44,096 80.46%
Tax -33,418 -31,178 -15,391 -31,958 -31,958 -28,004 -14,370 75.25%
NP 73,744 48,676 21,574 67,108 67,108 61,027 29,726 82.95%
-
NP to SH 73,744 48,676 21,574 67,108 67,108 61,027 29,726 82.95%
-
Tax Rate 31.18% 39.04% 41.64% 32.26% 32.26% 31.45% 32.59% -
Total Cost 795,362 530,801 265,280 947,867 947,867 676,615 430,475 50.40%
-
Net Worth 869,829 843,048 816,406 865,148 826,770 821,930 788,758 6.72%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - 42,957 - 94,037 - - 67,071 -
Div Payout % - 88.25% - 140.13% - - 225.63% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 869,829 843,048 816,406 865,148 826,770 821,930 788,758 6.72%
NOSH 536,931 536,973 537,109 537,359 536,864 537,209 536,570 0.04%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 8.49% 8.40% 7.52% 6.61% 6.61% 8.27% 6.46% -
ROE 8.48% 5.77% 2.64% 7.76% 8.12% 7.42% 3.77% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 161.87 107.92 53.41 188.88 189.06 137.31 85.77 52.54%
EPS 13.73 9.06 4.02 12.50 12.50 11.36 5.54 82.83%
DPS 0.00 8.00 0.00 17.50 0.00 0.00 12.50 -
NAPS 1.62 1.57 1.52 1.61 1.54 1.53 1.47 6.67%
Adjusted Per Share Value based on latest NOSH - 537,359
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 111.03 74.03 36.65 129.66 129.66 94.23 58.79 52.61%
EPS 9.42 6.22 2.76 8.57 8.57 7.80 3.80 82.86%
DPS 0.00 5.49 0.00 12.01 0.00 0.00 8.57 -
NAPS 1.1112 1.077 1.043 1.1052 1.0562 1.05 1.0076 6.72%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 2.59 2.55 3.30 3.48 3.36 3.30 3.01 -
P/RPS 1.60 2.36 6.18 1.84 1.78 2.40 3.51 -40.68%
P/EPS 18.86 28.13 82.16 27.87 26.88 29.05 54.33 -50.51%
EY 5.30 3.55 1.22 3.59 3.72 3.44 1.84 102.05%
DY 0.00 3.14 0.00 5.03 0.00 0.00 4.15 -
P/NAPS 1.60 1.62 2.17 2.16 2.18 2.16 2.05 -15.19%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 20/02/12 23/11/11 23/08/11 24/05/11 28/02/11 29/11/10 24/08/10 -
Price 2.75 2.51 3.00 3.03 3.12 3.07 3.16 -
P/RPS 1.70 2.33 5.62 1.60 1.65 2.24 3.68 -40.15%
P/EPS 20.02 27.69 74.69 24.26 24.96 27.02 57.04 -50.14%
EY 4.99 3.61 1.34 4.12 4.01 3.70 1.75 100.69%
DY 0.00 3.19 0.00 5.78 0.00 0.00 3.96 -
P/NAPS 1.70 1.60 1.97 1.88 2.03 2.01 2.15 -14.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment