[POS] YoY Quarter Result on 30-Sep-2010 [#3]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 11.39%
YoY- 44.72%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
31/12/13 31/12/12 31/12/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 329,744 313,264 289,629 277,441 219,783 231,249 214,656 7.10%
PBT 33,709 45,646 27,308 44,935 27,423 33,225 32,888 0.39%
Tax -10,875 5,956 -2,240 -13,634 -5,662 -7,356 -7,419 6.30%
NP 22,834 51,602 25,068 31,301 21,761 25,869 25,469 -1.73%
-
NP to SH 22,834 51,602 25,068 31,301 21,629 25,724 25,469 -1.73%
-
Tax Rate 32.26% -13.05% 8.20% 30.34% 20.65% 22.14% 22.56% -
Total Cost 306,910 261,662 264,561 246,140 198,022 205,380 189,187 8.03%
-
Net Worth 983,205 909,993 869,596 821,449 783,581 875,401 991,053 -0.12%
Dividend
31/12/13 31/12/12 31/12/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div 42,981 - - - - - - -
Div Payout % 188.24% - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 983,205 909,993 869,596 821,449 783,581 875,401 991,053 -0.12%
NOSH 537,270 535,290 536,787 536,895 536,699 537,056 532,824 0.13%
Ratio Analysis
31/12/13 31/12/12 31/12/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 6.92% 16.47% 8.66% 11.28% 9.90% 11.19% 11.87% -
ROE 2.32% 5.67% 2.88% 3.81% 2.76% 2.94% 2.57% -
Per Share
31/12/13 31/12/12 31/12/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 61.37 58.52 53.96 51.68 40.95 43.06 40.29 6.95%
EPS 4.25 9.64 4.67 5.83 4.03 4.79 4.78 -1.86%
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.70 1.62 1.53 1.46 1.63 1.86 -0.25%
Adjusted Per Share Value based on latest NOSH - 536,895
31/12/13 31/12/12 31/12/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 42.12 40.02 37.00 35.44 28.08 29.54 27.42 7.10%
EPS 2.92 6.59 3.20 4.00 2.76 3.29 3.25 -1.69%
DPS 5.49 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.256 1.1625 1.1109 1.0494 1.001 1.1183 1.2661 -0.12%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 5.48 3.48 2.59 3.30 2.28 1.80 3.02 -
P/RPS 8.93 5.95 4.80 6.39 5.57 4.18 7.50 2.82%
P/EPS 128.94 36.10 55.46 56.60 56.58 37.58 63.18 12.07%
EY 0.78 2.77 1.80 1.77 1.77 2.66 1.58 -10.66%
DY 1.46 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.99 2.05 1.60 2.16 1.56 1.10 1.62 10.28%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 19/02/14 21/02/13 20/02/12 29/11/10 30/11/09 18/11/08 23/11/07 -
Price 5.29 3.48 2.75 3.07 2.36 1.87 2.73 -
P/RPS 8.62 5.95 5.10 5.94 5.76 4.34 6.78 3.91%
P/EPS 124.47 36.10 58.89 52.66 58.56 39.04 57.11 13.25%
EY 0.80 2.77 1.70 1.90 1.71 2.56 1.75 -11.75%
DY 1.51 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.89 2.05 1.70 2.01 1.62 1.15 1.47 11.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment