[POS] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 11.39%
YoY- 44.72%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 286,854 304,509 277,333 277,441 229,122 231,079 224,581 17.77%
PBT 36,965 48,699 10,038 44,935 34,678 9,418 28,403 19.25%
Tax -15,391 -10,439 -3,954 -13,634 -6,577 -7,793 -11,924 18.60%
NP 21,574 38,260 6,084 31,301 28,101 1,625 16,479 19.73%
-
NP to SH 21,574 38,260 6,084 31,301 28,101 1,625 14,930 27.90%
-
Tax Rate 41.64% 21.44% 39.39% 30.34% 18.97% 82.75% 41.98% -
Total Cost 265,280 266,249 271,249 246,140 201,021 229,454 208,102 17.61%
-
Net Worth 815,733 865,148 829,146 821,449 789,836 817,916 799,990 1.31%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - 67,163 - - -
Div Payout % - - - - 239.01% - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 815,733 865,148 829,146 821,449 789,836 817,916 799,990 1.31%
NOSH 536,666 537,359 538,407 536,895 537,304 541,666 536,906 -0.02%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 7.52% 12.56% 2.19% 11.28% 12.26% 0.70% 7.34% -
ROE 2.64% 4.42% 0.73% 3.81% 3.56% 0.20% 1.87% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 53.45 56.67 51.51 51.68 42.64 42.66 41.83 17.80%
EPS 4.02 7.12 1.13 5.83 5.23 0.30 2.78 27.96%
DPS 0.00 0.00 0.00 0.00 12.50 0.00 0.00 -
NAPS 1.52 1.61 1.54 1.53 1.47 1.51 1.49 1.34%
Adjusted Per Share Value based on latest NOSH - 536,895
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 36.65 38.90 35.43 35.44 29.27 29.52 28.69 17.78%
EPS 2.76 4.89 0.78 4.00 3.59 0.21 1.91 27.90%
DPS 0.00 0.00 0.00 0.00 8.58 0.00 0.00 -
NAPS 1.0421 1.1052 1.0592 1.0494 1.009 1.0449 1.022 1.31%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 3.30 3.48 3.36 3.30 3.01 2.24 2.22 -
P/RPS 6.17 6.14 6.52 6.39 7.06 5.25 5.31 10.55%
P/EPS 82.09 48.88 297.35 56.60 57.55 746.67 79.83 1.88%
EY 1.22 2.05 0.34 1.77 1.74 0.13 1.25 -1.61%
DY 0.00 0.00 0.00 0.00 4.15 0.00 0.00 -
P/NAPS 2.17 2.16 2.18 2.16 2.05 1.48 1.49 28.57%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 23/08/11 24/05/11 28/02/11 29/11/10 24/08/10 31/05/10 25/02/10 -
Price 3.00 3.03 3.12 3.07 3.16 2.67 2.09 -
P/RPS 5.61 5.35 6.06 5.94 7.41 6.26 5.00 7.99%
P/EPS 74.63 42.56 276.11 52.66 60.42 890.00 75.16 -0.47%
EY 1.34 2.35 0.36 1.90 1.66 0.11 1.33 0.50%
DY 0.00 0.00 0.00 0.00 3.96 0.00 0.00 -
P/NAPS 1.97 1.88 2.03 2.01 2.15 1.77 1.40 25.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment