[POS] QoQ Quarter Result on 30-Sep-2015 [#2]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
23-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -84.7%
YoY- -89.77%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 415,869 433,638 494,634 398,801 390,366 395,535 358,048 10.50%
PBT 41,993 24,128 29,602 6,087 32,684 27,812 65,547 -25.70%
Tax -10,149 -9,776 -7,076 -2,608 -9,948 -7,909 -19,499 -35.32%
NP 31,844 14,352 22,526 3,479 22,736 19,903 46,048 -21.81%
-
NP to SH 31,844 14,352 22,526 3,479 22,736 19,903 46,048 -21.81%
-
Tax Rate 24.17% 40.52% 23.90% 42.85% 30.44% 28.44% 29.75% -
Total Cost 384,025 419,286 472,108 395,322 367,630 375,632 312,000 14.86%
-
Net Worth 1,149,176 1,118,058 1,102,107 1,145,393 1,144,862 1,121,220 1,101,498 2.86%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - 70,427 - - - - -
Div Payout % - - 312.65% - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 1,149,176 1,118,058 1,102,107 1,145,393 1,144,862 1,121,220 1,101,498 2.86%
NOSH 536,998 537,528 537,613 535,230 537,494 536,468 537,316 -0.03%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 7.66% 3.31% 4.55% 0.87% 5.82% 5.03% 12.86% -
ROE 2.77% 1.28% 2.04% 0.30% 1.99% 1.78% 4.18% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 77.44 80.67 92.01 74.51 72.63 73.73 66.64 10.54%
EPS 5.93 2.67 4.19 0.65 4.23 3.71 8.57 -21.78%
DPS 0.00 0.00 13.10 0.00 0.00 0.00 0.00 -
NAPS 2.14 2.08 2.05 2.14 2.13 2.09 2.05 2.90%
Adjusted Per Share Value based on latest NOSH - 535,230
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 53.13 55.40 63.19 50.95 49.87 50.53 45.74 10.51%
EPS 4.07 1.83 2.88 0.44 2.90 2.54 5.88 -21.76%
DPS 0.00 0.00 9.00 0.00 0.00 0.00 0.00 -
NAPS 1.4681 1.4283 1.4079 1.4632 1.4626 1.4324 1.4072 2.86%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 2.81 2.70 2.78 3.66 4.28 5.29 4.64 -
P/RPS 3.63 3.35 3.02 4.91 5.89 7.17 6.96 -35.23%
P/EPS 47.39 101.12 66.35 563.08 101.18 142.59 54.14 -8.50%
EY 2.11 0.99 1.51 0.18 0.99 0.70 1.85 9.17%
DY 0.00 0.00 4.71 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.30 1.36 1.71 2.01 2.53 2.26 -30.50%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/16 23/05/16 23/02/16 23/11/15 24/08/15 22/05/15 17/02/15 -
Price 3.22 2.81 2.38 3.89 3.90 4.94 4.59 -
P/RPS 4.16 3.48 2.59 5.22 5.37 6.70 6.89 -28.58%
P/EPS 54.30 105.24 56.80 598.46 92.20 133.15 53.56 0.91%
EY 1.84 0.95 1.76 0.17 1.08 0.75 1.87 -1.07%
DY 0.00 0.00 5.50 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.35 1.16 1.82 1.83 2.36 2.24 -23.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment