[YHS] QoQ Quarter Result on 30-Jun-2002 [#2]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
22-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 449.64%
YoY- 56.01%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 104,683 97,798 113,812 115,467 117,683 112,449 117,743 -7.54%
PBT 6,146 6,532 5,146 3,468 1,339 7,520 2,975 62.27%
Tax -1,413 912 -1,165 -1,198 -926 -984 -912 33.93%
NP 4,733 7,444 3,981 2,270 413 6,536 2,063 74.03%
-
NP to SH 4,733 7,444 3,981 2,270 413 6,536 2,063 74.03%
-
Tax Rate 22.99% -13.96% 22.64% 34.54% 69.16% 13.09% 30.66% -
Total Cost 99,950 90,354 109,831 113,197 117,270 105,913 115,680 -9.29%
-
Net Worth 291,655 288,775 281,238 272,400 301,489 279,381 211,211 24.02%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 8,342 - 1,816 - - - -
Div Payout % - 112.07% - 80.00% - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 291,655 288,775 281,238 272,400 301,489 279,381 211,211 24.02%
NOSH 127,918 128,344 128,419 126,111 137,666 128,156 98,238 19.26%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 4.52% 7.61% 3.50% 1.97% 0.35% 5.81% 1.75% -
ROE 1.62% 2.58% 1.42% 0.83% 0.14% 2.34% 0.98% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 81.84 76.20 88.63 91.56 85.48 87.74 119.85 -22.47%
EPS 3.70 5.80 3.10 1.80 0.30 5.10 2.10 45.92%
DPS 0.00 6.50 0.00 1.44 0.00 0.00 0.00 -
NAPS 2.28 2.25 2.19 2.16 2.19 2.18 2.15 3.99%
Adjusted Per Share Value based on latest NOSH - 126,111
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 68.17 63.69 74.12 75.20 76.64 73.23 76.68 -7.54%
EPS 3.08 4.85 2.59 1.48 0.27 4.26 1.34 74.25%
DPS 0.00 5.43 0.00 1.18 0.00 0.00 0.00 -
NAPS 1.8994 1.8806 1.8315 1.774 1.9634 1.8195 1.3755 24.02%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.48 1.47 1.73 1.83 2.18 1.94 1.81 -
P/RPS 1.81 1.93 1.95 2.00 2.55 2.21 1.51 12.85%
P/EPS 40.00 25.34 55.81 101.67 726.67 38.04 86.19 -40.08%
EY 2.50 3.95 1.79 0.98 0.14 2.63 1.16 66.92%
DY 0.00 4.42 0.00 0.79 0.00 0.00 0.00 -
P/NAPS 0.65 0.65 0.79 0.85 1.00 0.89 0.84 -15.72%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 22/05/03 27/02/03 29/11/02 22/08/02 23/05/02 27/02/02 27/11/01 -
Price 1.68 1.43 1.53 1.95 2.05 2.02 2.05 -
P/RPS 2.05 1.88 1.73 2.13 2.40 2.30 1.71 12.86%
P/EPS 45.41 24.66 49.35 108.33 683.33 39.61 97.62 -39.99%
EY 2.20 4.06 2.03 0.92 0.15 2.52 1.02 67.01%
DY 0.00 4.55 0.00 0.74 0.00 0.00 0.00 -
P/NAPS 0.74 0.64 0.70 0.90 0.94 0.93 0.95 -15.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment