[YHS] YoY TTM Result on 30-Jun-2002 [#2]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
22-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 7.85%
YoY- -19.78%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 392,453 397,675 417,627 465,430 451,732 465,791 -3.36%
PBT 15,932 22,569 23,515 15,218 21,411 1,187 68.05%
Tax -5,583 -6,262 -2,875 -4,020 -7,452 8,680 -
NP 10,349 16,307 20,640 11,198 13,959 9,867 0.95%
-
NP to SH 10,349 16,307 20,640 11,198 13,959 -433 -
-
Tax Rate 35.04% 27.75% 12.23% 26.42% 34.80% -731.26% -
Total Cost 382,104 381,368 396,987 454,232 437,773 455,924 -3.46%
-
Net Worth 318,767 292,099 288,128 272,400 231,944 214,953 8.19%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 18,524 17,797 14,745 10,146 - 2,387 50.61%
Div Payout % 179.00% 109.14% 71.44% 90.61% - 0.00% -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 318,767 292,099 288,128 272,400 231,944 214,953 8.19%
NOSH 139,200 127,000 128,057 126,111 85,588 82,043 11.14%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 2.64% 4.10% 4.94% 2.41% 3.09% 2.12% -
ROE 3.25% 5.58% 7.16% 4.11% 6.02% -0.20% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 281.93 313.13 326.13 369.06 527.80 567.74 -13.05%
EPS 7.43 12.84 16.12 8.88 16.31 -0.53 -
DPS 13.31 14.00 11.50 8.05 0.00 2.91 35.51%
NAPS 2.29 2.30 2.25 2.16 2.71 2.62 -2.65%
Adjusted Per Share Value based on latest NOSH - 126,111
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 255.58 258.98 271.98 303.11 294.19 303.34 -3.36%
EPS 6.74 10.62 13.44 7.29 9.09 -0.28 -
DPS 12.06 11.59 9.60 6.61 0.00 1.55 50.69%
NAPS 2.076 1.9023 1.8764 1.774 1.5105 1.3999 8.19%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.94 1.84 1.70 1.83 1.99 1.99 -
P/RPS 0.69 0.59 0.52 0.50 0.38 0.35 14.53%
P/EPS 26.09 14.33 10.55 20.61 12.20 -377.06 -
EY 3.83 6.98 9.48 4.85 8.20 -0.27 -
DY 6.86 7.61 6.76 4.40 0.00 1.46 36.24%
P/NAPS 0.85 0.80 0.76 0.85 0.73 0.76 2.26%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 28/07/05 29/07/04 31/07/03 22/08/02 23/08/01 24/08/00 -
Price 2.05 1.85 1.72 1.95 2.19 2.10 -
P/RPS 0.73 0.59 0.53 0.53 0.41 0.37 14.54%
P/EPS 27.57 14.41 10.67 21.96 13.43 -397.90 -
EY 3.63 6.94 9.37 4.55 7.45 -0.25 -
DY 6.49 7.57 6.69 4.13 0.00 1.39 36.07%
P/NAPS 0.90 0.80 0.76 0.90 0.81 0.80 2.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment