[YTL] QoQ Quarter Result on 30-Jun-2012 [#4]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
16-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- -10.34%
YoY- 17.06%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 5,122,670 5,122,670 5,072,130 5,087,783 5,239,763 5,325,194 4,543,049 10.04%
PBT 556,142 556,142 650,403 615,542 694,366 610,103 530,143 3.88%
Tax -140,232 -140,232 -116,272 -3,440 -166,329 -165,997 -140,298 -0.03%
NP 415,910 415,910 534,131 612,102 528,037 444,106 389,845 5.29%
-
NP to SH 262,460 262,460 391,930 327,084 364,824 237,382 251,833 3.34%
-
Tax Rate 25.22% 25.22% 17.88% 0.56% 23.95% 27.21% 26.46% -
Total Cost 4,706,760 4,706,760 4,537,999 4,475,681 4,711,726 4,881,088 4,153,204 10.48%
-
Net Worth 0 12,916,338 11,864,878 9,645,547 11,181,618 10,921,377 10,754,434 -
Dividend
31/12/12 30/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div 154,996 2,066 972 - 1,895 - - -
Div Payout % 59.06% 0.79% 0.25% - 0.52% - - -
Equity
31/12/12 30/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 0 12,916,338 11,864,878 9,645,547 11,181,618 10,921,377 10,754,434 -
NOSH 10,333,071 10,333,071 9,725,309 9,645,547 9,475,948 9,025,931 8,962,028 12.01%
Ratio Analysis
31/12/12 30/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 8.12% 8.12% 10.53% 12.03% 10.08% 8.34% 8.58% -
ROE 0.00% 2.03% 3.30% 3.39% 3.26% 2.17% 2.34% -
Per Share
31/12/12 30/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 49.58 49.58 52.15 52.75 55.30 59.00 50.69 -1.74%
EPS 2.54 2.54 4.03 3.39 3.85 2.63 2.81 -7.73%
DPS 1.50 0.02 0.01 0.00 0.02 0.00 0.00 -
NAPS 0.00 1.25 1.22 1.00 1.18 1.21 1.20 -
Adjusted Per Share Value based on latest NOSH - 9,645,547
31/12/12 30/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 46.15 46.15 45.70 45.84 47.21 47.98 40.93 10.03%
EPS 2.36 2.36 3.53 2.95 3.29 2.14 2.27 3.14%
DPS 1.40 0.02 0.01 0.00 0.02 0.00 0.00 -
NAPS 0.00 1.1637 1.069 0.869 1.0074 0.984 0.9689 -
Price Multiplier on Financial Quarter End Date
31/12/12 30/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 31/12/12 28/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 1.90 1.84 1.72 2.02 1.68 1.39 1.25 -
P/RPS 3.83 3.71 3.30 3.83 3.04 2.36 2.47 41.84%
P/EPS 74.80 72.44 42.68 59.57 43.64 52.85 44.48 51.32%
EY 1.34 1.38 2.34 1.68 2.29 1.89 2.25 -33.83%
DY 0.79 0.01 0.01 0.00 0.01 0.00 0.00 -
P/NAPS 0.00 1.47 1.41 2.02 1.42 1.15 1.04 -
Price Multiplier on Announcement Date
31/12/12 30/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date - 21/02/13 22/11/12 16/08/12 22/05/12 23/02/12 17/11/11 -
Price 0.00 1.60 1.74 1.91 1.64 1.33 1.34 -
P/RPS 0.00 3.23 3.34 3.62 2.97 2.25 2.64 -
P/EPS 0.00 62.99 43.18 56.32 42.60 50.57 47.69 -
EY 0.00 1.59 2.32 1.78 2.35 1.98 2.10 -
DY 0.00 0.01 0.01 0.00 0.01 0.00 0.00 -
P/NAPS 0.00 1.28 1.43 1.91 1.39 1.10 1.12 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment