[YTL] QoQ Quarter Result on 30-Sep-2000 [#1]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 142.02%
YoY- 24.83%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 624,932 570,121 551,946 579,046 469,478 548,482 590,282 -0.05%
PBT 193,190 160,710 180,231 187,827 122,364 143,578 330,665 0.54%
Tax -86,447 -95,612 -98,558 -110,470 -90,401 -89,466 -96,192 0.10%
NP 106,743 65,098 81,673 77,357 31,963 54,112 234,473 0.80%
-
NP to SH 106,743 65,098 81,673 77,357 31,963 54,112 234,473 0.80%
-
Tax Rate 44.75% 59.49% 54.68% 58.81% 73.88% 62.31% 29.09% -
Total Cost 518,189 505,023 470,273 501,689 437,515 494,370 355,809 -0.38%
-
Net Worth 3,881,290 3,880,295 4,149,397 4,145,167 3,916,297 4,098,509 4,039,118 0.04%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 71,085 - - - 73,338 - - -100.00%
Div Payout % 66.60% - - - 229.45% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 3,881,290 3,880,295 4,149,397 4,145,167 3,916,297 4,098,509 4,039,118 0.04%
NOSH 1,421,717 1,421,353 1,461,055 1,459,565 1,466,777 1,458,544 1,458,165 0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 17.08% 11.42% 14.80% 13.36% 6.81% 9.87% 39.72% -
ROE 2.75% 1.68% 1.97% 1.87% 0.82% 1.32% 5.81% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 43.96 40.11 37.78 39.67 32.01 37.60 40.48 -0.08%
EPS 7.32 4.58 5.59 5.30 2.18 3.71 16.08 0.80%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -100.00%
NAPS 2.73 2.73 2.84 2.84 2.67 2.81 2.77 0.01%
Adjusted Per Share Value based on latest NOSH - 1,459,565
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 5.63 5.14 4.97 5.22 4.23 4.94 5.32 -0.05%
EPS 0.96 0.59 0.74 0.70 0.29 0.49 2.11 0.80%
DPS 0.64 0.00 0.00 0.00 0.66 0.00 0.00 -100.00%
NAPS 0.3497 0.3496 0.3738 0.3735 0.3528 0.3693 0.3639 0.04%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.71 0.65 0.93 0.65 0.95 1.35 0.00 -
P/RPS 1.62 1.62 2.46 1.64 2.97 3.59 0.00 -100.00%
P/EPS 9.46 14.19 16.64 12.26 43.60 36.39 0.00 -100.00%
EY 10.57 7.05 6.01 8.15 2.29 2.75 0.00 -100.00%
DY 7.04 0.00 0.00 0.00 5.26 0.00 0.00 -100.00%
P/NAPS 0.26 0.24 0.33 0.23 0.36 0.48 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 25/05/01 27/02/01 29/11/00 29/08/00 30/05/00 31/03/00 -
Price 0.81 0.75 0.88 0.84 0.92 1.09 1.35 -
P/RPS 1.84 1.87 2.33 2.12 2.87 2.90 3.33 0.60%
P/EPS 10.79 16.38 15.74 15.85 42.22 29.38 8.40 -0.25%
EY 9.27 6.11 6.35 6.31 2.37 3.40 11.91 0.25%
DY 6.17 0.00 0.00 0.00 5.43 0.00 0.00 -100.00%
P/NAPS 0.30 0.27 0.31 0.30 0.34 0.39 0.49 0.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment