[YTL] QoQ Quarter Result on 31-Mar-2000 [#3]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -76.92%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 551,946 579,046 469,478 548,482 590,282 501,456 0 -100.00%
PBT 180,231 187,827 122,364 143,578 330,665 138,607 0 -100.00%
Tax -98,558 -110,470 -90,401 -89,466 -96,192 -76,639 0 -100.00%
NP 81,673 77,357 31,963 54,112 234,473 61,968 0 -100.00%
-
NP to SH 81,673 77,357 31,963 54,112 234,473 61,968 0 -100.00%
-
Tax Rate 54.68% 58.81% 73.88% 62.31% 29.09% 55.29% - -
Total Cost 470,273 501,689 437,515 494,370 355,809 439,488 0 -100.00%
-
Net Worth 4,149,397 4,145,167 3,916,297 4,098,509 4,039,118 3,645,176 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - 73,338 - - - - -
Div Payout % - - 229.45% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 4,149,397 4,145,167 3,916,297 4,098,509 4,039,118 3,645,176 0 -100.00%
NOSH 1,461,055 1,459,565 1,466,777 1,458,544 1,458,165 1,215,058 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 14.80% 13.36% 6.81% 9.87% 39.72% 12.36% 0.00% -
ROE 1.97% 1.87% 0.82% 1.32% 5.81% 1.70% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 37.78 39.67 32.01 37.60 40.48 41.27 0.00 -100.00%
EPS 5.59 5.30 2.18 3.71 16.08 4.20 0.00 -100.00%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 10.00 -
NAPS 2.84 2.84 2.67 2.81 2.77 3.00 3.08 0.08%
Adjusted Per Share Value based on latest NOSH - 1,458,544
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 4.97 5.22 4.23 4.94 5.32 4.52 0.00 -100.00%
EPS 0.74 0.70 0.29 0.49 2.11 0.56 0.00 -100.00%
DPS 0.00 0.00 0.66 0.00 0.00 0.00 10.00 -
NAPS 0.3738 0.3735 0.3528 0.3693 0.3639 0.3284 3.08 2.16%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.93 0.65 0.95 1.35 0.00 0.00 0.00 -
P/RPS 2.46 1.64 2.97 3.59 0.00 0.00 0.00 -100.00%
P/EPS 16.64 12.26 43.60 36.39 0.00 0.00 0.00 -100.00%
EY 6.01 8.15 2.29 2.75 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 5.26 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.23 0.36 0.48 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 29/11/00 29/08/00 30/05/00 31/03/00 26/11/99 - -
Price 0.88 0.84 0.92 1.09 1.35 0.00 0.00 -
P/RPS 2.33 2.12 2.87 2.90 3.33 0.00 0.00 -100.00%
P/EPS 15.74 15.85 42.22 29.38 8.40 0.00 0.00 -100.00%
EY 6.35 6.31 2.37 3.40 11.91 0.00 0.00 -100.00%
DY 0.00 0.00 5.43 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.30 0.34 0.39 0.49 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment