[YTL] QoQ Quarter Result on 30-Jun-2007 [#4]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 274.89%
YoY- 83.85%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 1,633,666 1,515,160 1,582,869 1,729,576 1,477,645 1,415,267 1,392,821 11.20%
PBT 484,513 445,881 473,064 464,334 366,775 360,495 364,140 20.95%
Tax -98,053 -117,409 -113,167 186,753 -106,660 -83,367 -87,595 7.80%
NP 386,460 328,472 359,897 651,087 260,115 277,128 276,545 24.96%
-
NP to SH 202,527 189,327 224,608 359,453 95,883 152,982 154,126 19.94%
-
Tax Rate 20.24% 26.33% 23.92% -40.22% 29.08% 23.13% 24.06% -
Total Cost 1,247,206 1,186,688 1,222,972 1,078,489 1,217,530 1,138,139 1,116,276 7.66%
-
Net Worth 7,324,927 7,502,814 7,568,522 5,991,758 6,865,703 7,055,782 6,733,316 5.76%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 112,681 112,605 112,830 37,448 112,715 109,900 - -
Div Payout % 55.64% 59.48% 50.23% 10.42% 117.55% 71.84% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 7,324,927 7,502,814 7,568,522 5,991,758 6,865,703 7,055,782 6,733,316 5.76%
NOSH 1,502,425 1,501,403 1,504,407 1,497,939 1,502,868 1,465,344 1,431,067 3.29%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 23.66% 21.68% 22.74% 37.64% 17.60% 19.58% 19.86% -
ROE 2.76% 2.52% 2.97% 6.00% 1.40% 2.17% 2.29% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 108.74 100.92 105.22 115.46 98.32 96.58 97.33 7.66%
EPS 13.48 12.61 14.93 24.45 6.38 10.44 10.77 16.12%
DPS 7.50 7.50 7.50 2.50 7.50 7.50 0.00 -
NAPS 4.8754 4.9972 5.0309 4.00 4.5684 4.8151 4.7051 2.39%
Adjusted Per Share Value based on latest NOSH - 1,497,939
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 14.72 13.65 14.26 15.58 13.31 12.75 12.55 11.20%
EPS 1.82 1.71 2.02 3.24 0.86 1.38 1.39 19.66%
DPS 1.02 1.01 1.02 0.34 1.02 0.99 0.00 -
NAPS 0.6599 0.676 0.6819 0.5398 0.6186 0.6357 0.6066 5.76%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.39 1.48 1.41 1.55 1.28 1.23 0.99 -
P/RPS 1.28 1.47 1.34 1.34 1.30 1.27 1.02 16.32%
P/EPS 10.31 11.74 9.44 6.46 20.06 11.78 9.19 7.96%
EY 9.70 8.52 10.59 15.48 4.98 8.49 10.88 -7.36%
DY 5.40 5.07 5.32 1.61 5.86 6.10 0.00 -
P/NAPS 0.29 0.30 0.28 0.39 0.28 0.26 0.21 23.98%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 22/05/08 22/02/08 22/11/07 23/08/07 24/05/07 08/02/07 23/11/06 -
Price 1.40 1.44 1.38 1.38 1.61 1.42 1.07 -
P/RPS 1.29 1.43 1.31 1.20 1.64 1.47 1.10 11.19%
P/EPS 10.39 11.42 9.24 5.75 25.24 13.60 9.94 2.99%
EY 9.63 8.76 10.82 17.39 3.96 7.35 10.07 -2.93%
DY 5.36 5.21 5.43 1.81 4.66 5.28 0.00 -
P/NAPS 0.29 0.29 0.27 0.35 0.35 0.29 0.23 16.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment