[YTL] YoY Quarter Result on 30-Jun-2007 [#4]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 274.89%
YoY- 83.85%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 4,718,538 3,543,151 1,818,165 1,729,576 1,543,463 1,290,256 1,113,145 27.20%
PBT 590,678 683,758 426,384 464,334 351,276 306,302 319,394 10.78%
Tax -218,895 -569,426 -124,726 186,753 -30,904 -184,870 -203,279 1.24%
NP 371,783 114,332 301,658 651,087 320,372 121,432 116,115 21.39%
-
NP to SH 102,434 47,322 153,324 359,453 195,513 121,432 116,115 -2.06%
-
Tax Rate 37.06% 83.28% 29.25% -40.22% 8.80% 60.36% 63.65% -
Total Cost 4,346,755 3,428,819 1,516,507 1,078,489 1,223,091 1,168,824 997,030 27.79%
-
Net Worth 8,971,775 8,134,154 7,477,907 5,991,758 6,927,592 4,281,045 4,272,968 13.15%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 358 122,012 37,389 37,448 107,915 107,026 106,824 -61.29%
Div Payout % 0.35% 257.83% 24.39% 10.42% 55.20% 88.14% 92.00% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 8,971,775 8,134,154 7,477,907 5,991,758 6,927,592 4,281,045 4,272,968 13.15%
NOSH 1,794,355 1,626,830 1,495,581 1,497,939 1,438,871 1,427,015 1,424,322 3.92%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 7.88% 3.23% 16.59% 37.64% 20.76% 9.41% 10.43% -
ROE 1.14% 0.58% 2.05% 6.00% 2.82% 2.84% 2.72% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 262.97 217.79 121.57 115.46 107.27 90.42 78.15 22.40%
EPS 1.14 2.91 10.25 24.45 13.59 8.51 8.15 -27.94%
DPS 0.02 7.50 2.50 2.50 7.50 7.50 7.50 -62.74%
NAPS 5.00 5.00 5.00 4.00 4.8146 3.00 3.00 8.88%
Adjusted Per Share Value based on latest NOSH - 1,497,939
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 42.51 31.92 16.38 15.58 13.91 11.62 10.03 27.19%
EPS 0.92 0.43 1.38 3.24 1.76 1.09 1.05 -2.17%
DPS 0.00 1.10 0.34 0.34 0.97 0.96 0.96 -
NAPS 0.8083 0.7329 0.6737 0.5398 0.6241 0.3857 0.385 13.15%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.39 1.30 1.27 1.55 0.91 1.00 0.88 -
P/RPS 0.53 0.60 1.04 1.34 0.85 1.11 1.13 -11.84%
P/EPS 24.35 44.69 12.39 6.46 6.70 11.75 10.79 14.52%
EY 4.11 2.24 8.07 15.48 14.93 8.51 9.26 -12.65%
DY 0.01 5.77 1.97 1.61 8.24 7.50 8.52 -67.50%
P/NAPS 0.28 0.26 0.25 0.39 0.19 0.33 0.29 -0.58%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 19/08/10 20/08/09 19/08/08 23/08/07 24/08/06 26/08/05 26/08/04 -
Price 1.41 1.34 1.14 1.38 0.94 1.03 0.82 -
P/RPS 0.54 0.62 0.94 1.20 0.88 1.14 1.05 -10.48%
P/EPS 24.70 46.07 11.12 5.75 6.92 12.10 10.06 16.14%
EY 4.05 2.17 8.99 17.39 14.46 8.26 9.94 -13.89%
DY 0.01 5.60 2.19 1.81 7.98 7.28 9.15 -67.88%
P/NAPS 0.28 0.27 0.23 0.35 0.20 0.34 0.27 0.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment