[NESTLE] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[NESTLE] NESTLE (M) BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -6.03%
YoY- 1.01%
Quarter Report
Latest QR
Upcoming QR
NESTLE's Result
NESTLE's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 617,275 719,665 631,657 632,037 671,482 658,443 623,746 -0.69%
PBT 66,907 69,947 63,792 54,148 71,647 64,291 74,658 -7.04%
Tax -8,326 -18,007 -16,383 -7,053 -21,530 -11,855 -20,356 -44.86%
NP 58,581 51,940 47,409 47,095 50,117 52,436 54,302 5.18%
-
NP to SH 58,581 51,940 47,409 47,095 50,117 52,436 54,302 5.18%
-
Tax Rate 12.44% 25.74% 25.68% 13.03% 30.05% 18.44% 27.27% -
Total Cost 558,694 667,725 584,248 584,942 621,365 606,007 569,444 -1.26%
-
Net Worth 377,563 375,187 466,587 415,130 365,851 314,240 311,837 13.58%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 70,353 70,347 - 171,751 - 70,352 - -
Div Payout % 120.10% 135.44% - 364.69% - 134.17% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 377,563 375,187 466,587 415,130 365,851 314,240 311,837 13.58%
NOSH 234,511 234,492 234,465 234,536 234,520 234,508 234,464 0.01%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 9.49% 7.22% 7.51% 7.45% 7.46% 7.96% 8.71% -
ROE 15.52% 13.84% 10.16% 11.34% 13.70% 16.69% 17.41% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 263.22 306.90 269.40 269.48 286.32 280.78 266.03 -0.70%
EPS 24.98 22.15 20.22 20.08 21.37 22.36 23.16 5.16%
DPS 30.00 30.00 0.00 73.23 0.00 30.00 0.00 -
NAPS 1.61 1.60 1.99 1.77 1.56 1.34 1.33 13.57%
Adjusted Per Share Value based on latest NOSH - 234,536
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 263.23 306.89 269.36 269.53 286.35 280.79 265.99 -0.69%
EPS 24.98 22.15 20.22 20.08 21.37 22.36 23.16 5.16%
DPS 30.00 30.00 0.00 73.24 0.00 30.00 0.00 -
NAPS 1.6101 1.5999 1.9897 1.7703 1.5601 1.34 1.3298 13.58%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 20.20 20.50 19.90 20.50 20.20 20.00 20.40 -
P/RPS 7.67 6.68 7.39 7.61 7.06 7.12 7.67 0.00%
P/EPS 80.86 92.55 98.42 102.09 94.53 89.45 88.08 -5.53%
EY 1.24 1.08 1.02 0.98 1.06 1.12 1.14 5.76%
DY 1.49 1.46 0.00 3.57 0.00 1.50 0.00 -
P/NAPS 12.55 12.81 10.00 11.58 12.95 14.93 15.34 -12.51%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 06/11/02 21/08/02 08/05/02 28/02/02 06/11/01 10/08/01 18/05/01 -
Price 19.30 20.30 19.60 19.30 20.20 20.30 20.20 -
P/RPS 7.33 6.61 7.28 7.16 7.06 7.23 7.59 -2.29%
P/EPS 77.26 91.65 96.93 96.12 94.53 90.79 87.22 -7.75%
EY 1.29 1.09 1.03 1.04 1.06 1.10 1.15 7.95%
DY 1.55 1.48 0.00 3.79 0.00 1.48 0.00 -
P/NAPS 11.99 12.69 9.85 10.90 12.95 15.15 15.19 -14.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment