[NESTLE] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[NESTLE] NESTLE (M) BHD
Announcement Date
10-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -3.44%
YoY- -12.79%
Quarter Report
Latest QR
Upcoming QR
NESTLE's Result
NESTLE's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 631,657 632,037 671,482 658,443 623,746 553,535 590,865 4.55%
PBT 63,792 54,148 71,647 64,291 74,658 56,179 66,459 -2.69%
Tax -16,383 -7,053 -21,530 -11,855 -20,356 -9,555 -14,712 7.44%
NP 47,409 47,095 50,117 52,436 54,302 46,624 51,747 -5.67%
-
NP to SH 47,409 47,095 50,117 52,436 54,302 46,624 51,747 -5.67%
-
Tax Rate 25.68% 13.03% 30.05% 18.44% 27.27% 17.01% 22.14% -
Total Cost 584,248 584,942 621,365 606,007 569,444 506,911 539,118 5.51%
-
Net Worth 466,587 415,130 365,851 314,240 311,837 250,944 349,356 21.29%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 171,751 - 70,352 - 201,693 - -
Div Payout % - 364.69% - 134.17% - 432.60% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 466,587 415,130 365,851 314,240 311,837 250,944 349,356 21.29%
NOSH 234,465 234,536 234,520 234,508 234,464 234,527 234,467 -0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 7.51% 7.45% 7.46% 7.96% 8.71% 8.42% 8.76% -
ROE 10.16% 11.34% 13.70% 16.69% 17.41% 18.58% 14.81% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 269.40 269.48 286.32 280.78 266.03 236.02 252.00 4.55%
EPS 20.22 20.08 21.37 22.36 23.16 19.88 22.07 -5.67%
DPS 0.00 73.23 0.00 30.00 0.00 86.00 0.00 -
NAPS 1.99 1.77 1.56 1.34 1.33 1.07 1.49 21.29%
Adjusted Per Share Value based on latest NOSH - 234,508
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 269.36 269.53 286.35 280.79 265.99 236.05 251.97 4.55%
EPS 20.22 20.08 21.37 22.36 23.16 19.88 22.07 -5.67%
DPS 0.00 73.24 0.00 30.00 0.00 86.01 0.00 -
NAPS 1.9897 1.7703 1.5601 1.34 1.3298 1.0701 1.4898 21.29%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 19.90 20.50 20.20 20.00 20.40 21.00 20.00 -
P/RPS 7.39 7.61 7.06 7.12 7.67 8.90 7.94 -4.67%
P/EPS 98.42 102.09 94.53 89.45 88.08 105.63 90.62 5.66%
EY 1.02 0.98 1.06 1.12 1.14 0.95 1.10 -4.91%
DY 0.00 3.57 0.00 1.50 0.00 4.10 0.00 -
P/NAPS 10.00 11.58 12.95 14.93 15.34 19.63 13.42 -17.82%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 08/05/02 28/02/02 06/11/01 10/08/01 18/05/01 27/02/01 22/11/00 -
Price 19.60 19.30 20.20 20.30 20.20 20.40 19.00 -
P/RPS 7.28 7.16 7.06 7.23 7.59 8.64 7.54 -2.31%
P/EPS 96.93 96.12 94.53 90.79 87.22 102.62 86.09 8.23%
EY 1.03 1.04 1.06 1.10 1.15 0.97 1.16 -7.62%
DY 0.00 3.79 0.00 1.48 0.00 4.22 0.00 -
P/NAPS 9.85 10.90 12.95 15.15 15.19 19.07 12.75 -15.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment