[NESTLE] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[NESTLE] NESTLE (M) BHD
Announcement Date
18-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 16.47%
YoY- 23.55%
Quarter Report
Latest QR
Upcoming QR
NESTLE's Result
NESTLE's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 632,037 671,482 658,443 623,746 553,535 590,865 558,269 8.60%
PBT 54,148 71,647 64,291 74,658 56,179 66,459 69,114 -14.97%
Tax -7,053 -21,530 -11,855 -20,356 -9,555 -14,712 -8,985 -14.86%
NP 47,095 50,117 52,436 54,302 46,624 51,747 60,129 -14.99%
-
NP to SH 47,095 50,117 52,436 54,302 46,624 51,747 60,129 -14.99%
-
Tax Rate 13.03% 30.05% 18.44% 27.27% 17.01% 22.14% 13.00% -
Total Cost 584,942 621,365 606,007 569,444 506,911 539,118 498,140 11.27%
-
Net Worth 415,130 365,851 314,240 311,837 250,944 349,356 295,485 25.36%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 171,751 - 70,352 - 201,693 - 65,663 89.50%
Div Payout % 364.69% - 134.17% - 432.60% - 109.20% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 415,130 365,851 314,240 311,837 250,944 349,356 295,485 25.36%
NOSH 234,536 234,520 234,508 234,464 234,527 234,467 234,512 0.00%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 7.45% 7.46% 7.96% 8.71% 8.42% 8.76% 10.77% -
ROE 11.34% 13.70% 16.69% 17.41% 18.58% 14.81% 20.35% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 269.48 286.32 280.78 266.03 236.02 252.00 238.06 8.59%
EPS 20.08 21.37 22.36 23.16 19.88 22.07 25.64 -14.99%
DPS 73.23 0.00 30.00 0.00 86.00 0.00 28.00 89.49%
NAPS 1.77 1.56 1.34 1.33 1.07 1.49 1.26 25.35%
Adjusted Per Share Value based on latest NOSH - 234,464
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 269.53 286.35 280.79 265.99 236.05 251.97 238.07 8.60%
EPS 20.08 21.37 22.36 23.16 19.88 22.07 25.64 -14.99%
DPS 73.24 0.00 30.00 0.00 86.01 0.00 28.00 89.51%
NAPS 1.7703 1.5601 1.34 1.3298 1.0701 1.4898 1.2601 25.35%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 20.50 20.20 20.00 20.40 21.00 20.00 17.60 -
P/RPS 7.61 7.06 7.12 7.67 8.90 7.94 7.39 1.96%
P/EPS 102.09 94.53 89.45 88.08 105.63 90.62 68.64 30.20%
EY 0.98 1.06 1.12 1.14 0.95 1.10 1.46 -23.28%
DY 3.57 0.00 1.50 0.00 4.10 0.00 1.59 71.21%
P/NAPS 11.58 12.95 14.93 15.34 19.63 13.42 13.97 -11.72%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 06/11/01 10/08/01 18/05/01 27/02/01 22/11/00 23/08/00 -
Price 19.30 20.20 20.30 20.20 20.40 19.00 19.00 -
P/RPS 7.16 7.06 7.23 7.59 8.64 7.54 7.98 -6.95%
P/EPS 96.12 94.53 90.79 87.22 102.62 86.09 74.10 18.88%
EY 1.04 1.06 1.10 1.15 0.97 1.16 1.35 -15.92%
DY 3.79 0.00 1.48 0.00 4.22 0.00 1.47 87.70%
P/NAPS 10.90 12.95 15.15 15.19 19.07 12.75 15.08 -19.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment