[JAKS] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -62.6%
YoY- -64.87%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 13,090 14,217 10,331 9,984 3,312 14,160 45,850 -56.67%
PBT 4,040 7,724 -18,508 2,203 14,511 9,040 -5,604 -
Tax -108 -274 -138 -25 -75 -54 -393 -57.76%
NP 3,932 7,450 -18,646 2,178 14,436 8,986 -5,997 -
-
NP to SH 8,422 12,442 -24,808 7,147 19,111 14,077 -3,245 -
-
Tax Rate 2.67% 3.55% - 1.13% 0.52% 0.60% - -
Total Cost 9,158 6,767 28,977 7,806 -11,124 5,174 51,847 -68.55%
-
Net Worth 1,426,217 1,493,005 1,490,928 1,480,049 1,394,663 1,421,415 1,397,615 1.36%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,426,217 1,493,005 1,490,928 1,480,049 1,394,663 1,421,415 1,397,615 1.36%
NOSH 2,550,550 2,369,850 2,369,850 2,369,849 2,219,334 2,090,317 2,090,317 14.20%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 30.04% 52.40% -180.49% 21.81% 435.87% 63.46% -13.08% -
ROE 0.59% 0.83% -1.66% 0.48% 1.37% 0.99% -0.23% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.54 0.60 0.46 0.46 0.16 0.68 2.23 -61.18%
EPS 0.35 0.53 -1.11 0.33 0.90 0.67 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.63 0.67 0.68 0.66 0.68 0.68 -9.03%
Adjusted Per Share Value based on latest NOSH - 2,369,849
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.51 0.56 0.41 0.39 0.13 0.56 1.80 -56.89%
EPS 0.33 0.49 -0.97 0.28 0.75 0.55 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5592 0.5854 0.5846 0.5803 0.5468 0.5573 0.548 1.35%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.165 0.15 0.185 0.21 0.18 0.19 0.235 -
P/RPS 30.47 25.00 39.85 45.78 114.84 28.05 10.53 103.19%
P/EPS 47.36 28.57 -16.59 63.95 19.90 28.21 -148.84 -
EY 2.11 3.50 -6.03 1.56 5.02 3.54 -0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.28 0.31 0.27 0.28 0.35 -13.83%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 29/05/24 29/02/24 28/11/23 29/08/23 29/05/23 24/02/23 -
Price 0.145 0.13 0.19 0.195 0.195 0.195 0.24 -
P/RPS 26.78 21.67 40.93 42.51 124.41 28.79 10.76 83.75%
P/EPS 41.62 24.76 -17.04 59.39 21.56 28.96 -152.01 -
EY 2.40 4.04 -5.87 1.68 4.64 3.45 -0.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.21 0.28 0.29 0.30 0.29 0.35 -20.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment