[JAKS] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -26.24%
YoY- 31.53%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 47,622 37,844 37,787 73,306 79,702 86,109 89,794 -34.50%
PBT -4,541 5,930 7,246 20,150 33,736 29,714 37,136 -
Tax -545 -512 -292 -547 -659 -629 -897 -28.28%
NP -5,086 5,418 6,954 19,603 33,077 29,085 36,239 -
-
NP to SH 3,203 13,892 15,527 37,090 50,286 46,440 53,498 -84.72%
-
Tax Rate - 8.63% 4.03% 2.71% 1.95% 2.12% 2.42% -
Total Cost 52,708 32,426 30,833 53,703 46,625 57,024 53,555 -1.05%
-
Net Worth 1,426,217 1,493,005 1,490,928 1,480,049 1,394,663 1,421,415 1,397,615 1.36%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,426,217 1,493,005 1,490,928 1,480,049 1,394,663 1,421,415 1,397,615 1.36%
NOSH 2,550,550 2,369,850 2,369,850 2,369,849 2,219,334 2,090,317 2,090,317 14.20%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -10.68% 14.32% 18.40% 26.74% 41.50% 33.78% 40.36% -
ROE 0.22% 0.93% 1.04% 2.51% 3.61% 3.27% 3.83% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.97 1.60 1.70 3.37 3.77 4.12 4.37 -41.23%
EPS 0.13 0.59 0.70 1.70 2.38 2.22 2.60 -86.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.63 0.67 0.68 0.66 0.68 0.68 -9.03%
Adjusted Per Share Value based on latest NOSH - 2,369,849
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.92 1.53 1.53 2.96 3.22 3.48 3.63 -34.62%
EPS 0.13 0.56 0.63 1.50 2.03 1.88 2.16 -84.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5759 0.6029 0.6021 0.5977 0.5632 0.574 0.5644 1.35%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.165 0.15 0.185 0.21 0.18 0.19 0.235 -
P/RPS 8.38 9.39 10.89 6.24 4.77 4.61 5.38 34.40%
P/EPS 124.53 25.59 26.51 12.32 7.56 8.55 9.03 475.99%
EY 0.80 3.91 3.77 8.11 13.22 11.69 11.08 -82.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.28 0.31 0.27 0.28 0.35 -13.83%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 29/05/24 29/02/24 28/11/23 29/08/23 29/05/23 24/02/23 -
Price 0.145 0.13 0.19 0.195 0.195 0.195 0.24 -
P/RPS 7.36 8.14 11.19 5.79 5.17 4.73 5.49 21.60%
P/EPS 109.43 22.18 27.23 11.44 8.19 8.78 9.22 421.10%
EY 0.91 4.51 3.67 8.74 12.20 11.39 10.85 -80.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.21 0.28 0.29 0.30 0.29 0.35 -20.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment