[JAKS] YoY Annual (Unaudited) Result on 31-Dec-2012

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
31/12/12 31/10/02 CAGR
Revenue 376,381 376,381 145,748 0.00%
PBT 8,223 8,223 -9,078 0.00%
Tax -6,208 -6,208 -116 0.00%
NP 2,015 2,015 -9,194 0.00%
-
NP to SH 2,750 2,750 -9,194 0.00%
-
Tax Rate 75.50% 75.50% - -
Total Cost 374,366 374,366 154,942 0.00%
-
Net Worth 436,212 436,212 -580,243 0.00%
Dividend
31/12/12 31/10/02 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/12/12 31/10/02 CAGR
Net Worth 436,212 436,212 -580,243 0.00%
NOSH 436,212 436,212 68,103 0.00%
Ratio Analysis
31/12/12 31/10/02 CAGR
NP Margin 0.54% 0.54% -6.31% -
ROE 0.63% 0.63% 0.00% -
Per Share
31/12/12 31/10/02 CAGR
RPS 86.28 86.28 214.01 0.00%
EPS 0.63 0.63 -13.50 0.00%
DPS 0.00 0.00 0.00 -
NAPS 1.00 1.00 -8.52 0.00%
Adjusted Per Share Value based on latest NOSH - 449,444
31/12/12 31/10/02 CAGR
RPS 14.76 14.76 5.71 0.00%
EPS 0.11 0.11 -0.36 0.00%
DPS 0.00 0.00 0.00 -
NAPS 0.171 0.171 -0.2275 0.00%
Price Multiplier on Financial Quarter End Date
31/12/12 31/10/02 CAGR
Date 31/12/12 31/12/12 - -
Price 0.35 0.35 0.00 -
P/RPS 0.41 0.41 0.00 0.00%
P/EPS 55.52 55.52 0.00 0.00%
EY 1.80 1.80 0.00 0.00%
DY 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.00 0.00%
Price Multiplier on Announcement Date
31/12/12 31/10/02 CAGR
Date 31/12/12 31/12/12 30/09/03 -
Price 0.35 0.35 0.00 -
P/RPS 0.41 0.41 0.00 0.00%
P/EPS 55.52 55.52 0.00 0.00%
EY 1.80 1.80 0.00 0.00%
DY 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.00 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment