[JAKS] QoQ Quarter Result on 31-Oct-2008 [#4]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
26-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Oct-2008 [#4]
Profit Trend
QoQ- -57.08%
YoY- -30.69%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 84,766 81,312 49,691 33,045 71,597 65,284 52,258 38.09%
PBT 1,441 544 -3,835 4,188 2,282 189 538 92.98%
Tax -1,275 -419 -120 -3,230 -717 -46 -150 317.04%
NP 166 125 -3,955 958 1,565 143 388 -43.25%
-
NP to SH 214 142 -3,967 664 1,547 202 487 -42.22%
-
Tax Rate 88.48% 77.02% - 77.13% 31.42% 24.34% 27.88% -
Total Cost 84,600 81,187 53,646 32,087 70,032 65,141 51,870 38.60%
-
Net Worth 449,399 496,999 462,816 469,226 439,013 424,199 426,124 3.61%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 449,399 496,999 462,816 469,226 439,013 424,199 426,124 3.61%
NOSH 427,999 473,333 440,777 442,666 418,108 403,999 405,833 3.61%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin 0.20% 0.15% -7.96% 2.90% 2.19% 0.22% 0.74% -
ROE 0.05% 0.03% -0.86% 0.14% 0.35% 0.05% 0.11% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 19.81 17.18 11.27 7.46 17.12 16.16 12.88 33.27%
EPS 0.05 0.03 -0.90 0.15 0.37 0.05 0.12 -44.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.05 1.05 1.06 1.05 1.05 1.05 0.00%
Adjusted Per Share Value based on latest NOSH - 442,666
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 3.32 3.19 1.95 1.30 2.81 2.56 2.05 37.94%
EPS 0.01 0.01 -0.16 0.03 0.06 0.01 0.02 -37.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1762 0.1949 0.1815 0.184 0.1721 0.1663 0.1671 3.60%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 0.91 0.47 0.44 0.33 0.58 0.77 1.24 -
P/RPS 4.59 2.74 3.90 4.42 3.39 4.77 9.63 -39.00%
P/EPS 1,820.00 1,566.67 -48.89 220.00 156.76 1,540.00 1,033.33 45.89%
EY 0.05 0.06 -2.05 0.45 0.64 0.06 0.10 -37.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.45 0.42 0.31 0.55 0.73 1.18 -18.40%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 30/09/09 29/06/09 31/03/09 26/12/08 26/09/08 27/06/08 28/03/08 -
Price 0.79 0.92 0.38 0.40 0.50 0.58 0.73 -
P/RPS 3.99 5.36 3.37 5.36 2.92 3.59 5.67 -20.90%
P/EPS 1,580.00 3,066.67 -42.22 266.67 135.14 1,160.00 608.33 89.05%
EY 0.06 0.03 -2.37 0.38 0.74 0.09 0.16 -48.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.88 0.36 0.38 0.48 0.55 0.70 4.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment