[JAKS] QoQ Cumulative Quarter Result on 31-Oct-2008 [#4]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
26-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Oct-2008 [#4]
Profit Trend
QoQ- 29.7%
YoY- -76.65%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Cumulative Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 215,769 131,003 49,691 222,184 189,139 117,542 52,258 157.59%
PBT -1,850 -3,291 -3,835 7,197 3,009 727 538 -
Tax -1,814 -539 -120 -4,143 -913 -196 -150 427.66%
NP -3,664 -3,830 -3,955 3,054 2,096 531 388 -
-
NP to SH -3,611 -3,825 -3,967 2,900 2,236 689 487 -
-
Tax Rate - - - 57.57% 30.34% 26.96% 27.88% -
Total Cost 219,433 134,833 53,646 219,130 187,043 117,011 51,870 161.80%
-
Net Worth 462,384 461,637 462,816 458,805 442,981 425,558 426,124 5.60%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 462,384 461,637 462,816 458,805 442,981 425,558 426,124 5.60%
NOSH 440,365 439,655 440,777 432,835 421,886 405,294 405,833 5.60%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin -1.70% -2.92% -7.96% 1.37% 1.11% 0.45% 0.74% -
ROE -0.78% -0.83% -0.86% 0.63% 0.50% 0.16% 0.11% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 49.00 29.80 11.27 51.33 44.83 29.00 12.88 143.89%
EPS -0.82 -0.87 -0.90 0.67 0.53 0.17 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.05 1.05 1.06 1.05 1.05 1.05 0.00%
Adjusted Per Share Value based on latest NOSH - 442,666
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 8.46 5.14 1.95 8.71 7.42 4.61 2.05 157.50%
EPS -0.14 -0.15 -0.16 0.11 0.09 0.03 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1813 0.181 0.1815 0.1799 0.1737 0.1668 0.1671 5.59%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 0.91 0.47 0.44 0.33 0.58 0.77 1.24 -
P/RPS 1.86 1.58 3.90 0.64 1.29 2.66 9.63 -66.61%
P/EPS -110.98 -54.02 -48.89 49.25 109.43 452.94 1,033.33 -
EY -0.90 -1.85 -2.05 2.03 0.91 0.22 0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.45 0.42 0.31 0.55 0.73 1.18 -18.40%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 30/09/09 29/06/09 31/03/09 26/12/08 26/09/08 27/06/08 28/03/08 -
Price 0.79 0.92 0.38 0.40 0.50 0.58 0.73 -
P/RPS 1.61 3.09 3.37 0.78 1.12 2.00 5.67 -56.83%
P/EPS -96.34 -105.75 -42.22 59.70 94.34 341.18 608.33 -
EY -1.04 -0.95 -2.37 1.68 1.06 0.29 0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.88 0.36 0.38 0.48 0.55 0.70 4.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment