[SCIENTX] QoQ Quarter Result on 31-Jan-2023 [#2]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
15-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jan-2023 [#2]
Profit Trend
QoQ- -0.82%
YoY- 13.46%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 1,106,504 1,071,515 997,113 978,392 1,029,876 1,111,295 993,844 7.40%
PBT 184,741 145,558 144,952 141,450 136,707 173,568 120,261 33.03%
Tax -42,288 -37,187 -30,106 -29,140 -23,293 -42,715 -25,650 39.43%
NP 142,453 108,371 114,846 112,310 113,414 130,853 94,611 31.26%
-
NP to SH 137,841 114,894 109,780 106,292 107,175 124,984 88,330 34.42%
-
Tax Rate 22.89% 25.55% 20.77% 20.60% 17.04% 24.61% 21.33% -
Total Cost 964,051 963,144 882,267 866,082 916,462 980,442 899,233 4.73%
-
Net Worth 3,536,425 3,396,829 3,350,297 3,241,677 3,226,079 3,101,999 3,039,959 10.58%
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div - 77,553 77,553 - - 77,549 62,039 -
Div Payout % - 67.50% 70.64% - - 62.05% 70.24% -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 3,536,425 3,396,829 3,350,297 3,241,677 3,226,079 3,101,999 3,039,959 10.58%
NOSH 1,551,063 1,551,063 1,551,063 1,551,063 1,550,999 1,550,999 1,550,999 0.00%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 12.87% 10.11% 11.52% 11.48% 11.01% 11.77% 9.52% -
ROE 3.90% 3.38% 3.28% 3.28% 3.32% 4.03% 2.91% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 71.34 69.08 64.29 63.08 66.40 71.65 64.08 7.39%
EPS 8.89 7.41 7.08 6.85 6.91 8.06 5.70 34.37%
DPS 0.00 5.00 5.00 0.00 0.00 5.00 4.00 -
NAPS 2.28 2.19 2.16 2.09 2.08 2.00 1.96 10.57%
Adjusted Per Share Value based on latest NOSH - 1,551,063
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 71.10 68.85 64.07 62.87 66.18 71.41 63.86 7.40%
EPS 8.86 7.38 7.05 6.83 6.89 8.03 5.68 34.39%
DPS 0.00 4.98 4.98 0.00 0.00 4.98 3.99 -
NAPS 2.2724 2.1827 2.1528 2.083 2.073 1.9932 1.9534 10.57%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 -
Price 3.65 3.56 3.41 3.53 3.26 3.43 3.81 -
P/RPS 5.12 5.15 5.30 5.60 4.91 4.79 5.95 -9.50%
P/EPS 41.07 48.06 48.18 51.51 47.18 42.56 66.90 -27.70%
EY 2.43 2.08 2.08 1.94 2.12 2.35 1.49 38.42%
DY 0.00 1.40 1.47 0.00 0.00 1.46 1.05 -
P/NAPS 1.60 1.63 1.58 1.69 1.57 1.72 1.94 -12.02%
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 14/12/23 20/09/23 20/06/23 15/03/23 08/12/22 29/09/22 13/06/22 -
Price 3.50 3.68 3.41 3.51 3.40 3.52 3.50 -
P/RPS 4.91 5.33 5.30 5.56 5.12 4.91 5.46 -6.81%
P/EPS 39.38 49.68 48.18 51.22 49.20 43.68 61.46 -25.61%
EY 2.54 2.01 2.08 1.95 2.03 2.29 1.63 34.30%
DY 0.00 1.36 1.47 0.00 0.00 1.42 1.14 -
P/NAPS 1.54 1.68 1.58 1.68 1.63 1.76 1.79 -9.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment