[SCIENTX] QoQ Quarter Result on 31-Jul-2000 [#4]

Announcement Date
28-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jul-2000 [#4]
Profit Trend
QoQ- 15.77%
YoY- -1.62%
View:
Show?
Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 37,750 41,175 47,801 48,969 45,834 42,169 40,543 0.07%
PBT 1,291 1,776 4,999 7,683 8,372 6,846 2,169 0.52%
Tax -326 -942 -1,775 -1,797 -3,288 -2,322 -767 0.87%
NP 965 834 3,224 5,886 5,084 4,524 1,402 0.37%
-
NP to SH 965 834 3,224 5,886 5,084 4,524 1,402 0.37%
-
Tax Rate 25.25% 53.04% 35.51% 23.39% 39.27% 33.92% 35.36% -
Total Cost 36,785 40,341 44,577 43,083 40,750 37,645 39,141 0.06%
-
Net Worth 184,958 183,479 183,700 179,593 175,562 164,182 160,056 -0.14%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - 3,690 - - - -
Div Payout % - - - 62.70% - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 184,958 183,479 183,700 179,593 175,562 164,182 160,056 -0.14%
NOSH 61,858 61,777 61,644 61,504 60,959 59,920 60,171 -0.02%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 2.56% 2.03% 6.74% 12.02% 11.09% 10.73% 3.46% -
ROE 0.52% 0.45% 1.76% 3.28% 2.90% 2.76% 0.88% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 61.03 66.65 77.54 79.62 75.19 70.37 67.38 0.10%
EPS 1.56 1.35 5.23 9.57 8.34 7.55 2.33 0.40%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 2.99 2.97 2.98 2.92 2.88 2.74 2.66 -0.11%
Adjusted Per Share Value based on latest NOSH - 61,504
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 2.43 2.65 3.08 3.16 2.95 2.72 2.61 0.07%
EPS 0.06 0.05 0.21 0.38 0.33 0.29 0.09 0.41%
DPS 0.00 0.00 0.00 0.24 0.00 0.00 0.00 -
NAPS 0.1192 0.1183 0.1184 0.1158 0.1132 0.1058 0.1032 -0.14%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 0.47 0.56 0.67 1.48 1.31 0.61 0.00 -
P/RPS 0.77 0.84 0.86 1.86 1.74 0.87 0.00 -100.00%
P/EPS 30.13 41.48 12.81 15.46 15.71 8.08 0.00 -100.00%
EY 3.32 2.41 7.81 6.47 6.37 12.38 0.00 -100.00%
DY 0.00 0.00 0.00 4.05 0.00 0.00 0.00 -
P/NAPS 0.16 0.19 0.22 0.51 0.45 0.22 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 08/06/01 21/03/01 22/12/00 28/09/00 26/06/00 28/03/00 30/12/99 -
Price 0.52 0.47 0.55 0.74 1.02 1.30 0.00 -
P/RPS 0.85 0.71 0.71 0.93 1.36 1.85 0.00 -100.00%
P/EPS 33.33 34.81 10.52 7.73 12.23 17.22 0.00 -100.00%
EY 3.00 2.87 9.51 12.93 8.18 5.81 0.00 -100.00%
DY 0.00 0.00 0.00 8.11 0.00 0.00 0.00 -
P/NAPS 0.17 0.16 0.18 0.25 0.35 0.47 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment