[SCIENTX] QoQ Quarter Result on 31-Oct-2005 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
20-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Oct-2005 [#1]
Profit Trend
QoQ- -4.39%
YoY- 37.46%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Revenue 154,540 139,644 146,714 145,221 132,940 135,889 125,834 14.72%
PBT 11,786 10,693 11,218 10,969 9,727 8,455 9,601 14.69%
Tax -1,336 -1,877 -2,027 -1,873 -170 -3,374 -3,695 -49.34%
NP 10,450 8,816 9,191 9,096 9,557 5,081 5,906 46.44%
-
NP to SH 8,578 6,641 6,603 6,836 7,150 5,081 5,906 28.33%
-
Tax Rate 11.34% 17.55% 18.07% 17.08% 1.75% 39.91% 38.49% -
Total Cost 144,090 130,828 137,523 136,125 123,383 130,808 119,928 13.05%
-
Net Worth 253,038 251,315 353,687 247,681 255,666 250,027 248,250 1.28%
Dividend
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Div 9,488 - 3,097 6,811 - 3,094 - -
Div Payout % 110.62% - 46.90% 99.64% - 60.90% - -
Equity
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Net Worth 253,038 251,315 353,687 247,681 255,666 250,027 248,250 1.28%
NOSH 63,259 62,828 61,941 61,920 61,904 61,887 61,907 1.45%
Ratio Analysis
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
NP Margin 6.76% 6.31% 6.26% 6.26% 7.19% 3.74% 4.69% -
ROE 3.39% 2.64% 1.87% 2.76% 2.80% 2.03% 2.38% -
Per Share
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 244.30 222.26 236.86 234.53 214.75 219.57 203.26 13.08%
EPS 4.52 3.53 10.66 11.04 11.55 8.21 9.54 -39.30%
DPS 15.00 0.00 5.00 11.00 0.00 5.00 0.00 -
NAPS 4.00 4.00 5.71 4.00 4.13 4.04 4.01 -0.16%
Adjusted Per Share Value based on latest NOSH - 61,920
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 9.93 8.97 9.43 9.33 8.54 8.73 8.09 14.68%
EPS 0.55 0.43 0.42 0.44 0.46 0.33 0.38 28.04%
DPS 0.61 0.00 0.20 0.44 0.00 0.20 0.00 -
NAPS 0.1626 0.1615 0.2273 0.1592 0.1643 0.1607 0.1595 1.29%
Price Multiplier on Financial Quarter End Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 -
Price 0.65 0.72 0.70 0.64 0.68 0.67 0.53 -
P/RPS 0.27 0.32 0.30 0.27 0.32 0.31 0.26 2.55%
P/EPS 4.79 6.81 6.57 5.80 5.89 8.16 5.56 -9.48%
EY 20.86 14.68 15.23 17.25 16.99 12.25 18.00 10.36%
DY 23.08 0.00 7.14 17.19 0.00 7.46 0.00 -
P/NAPS 0.16 0.18 0.12 0.16 0.16 0.17 0.13 14.89%
Price Multiplier on Announcement Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 22/09/06 29/06/06 21/03/06 20/12/05 27/09/05 28/06/05 29/03/05 -
Price 0.71 0.70 0.70 0.67 0.64 0.65 0.76 -
P/RPS 0.29 0.31 0.30 0.29 0.30 0.30 0.37 -15.02%
P/EPS 5.24 6.62 6.57 6.07 5.54 7.92 7.97 -24.44%
EY 19.10 15.10 15.23 16.48 18.05 12.63 12.55 32.41%
DY 21.13 0.00 7.14 16.42 0.00 7.69 0.00 -
P/NAPS 0.18 0.18 0.12 0.17 0.15 0.16 0.19 -3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment