[SCIENTX] QoQ Quarter Result on 31-Jul-2006 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
22-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Jul-2006 [#4]
Profit Trend
QoQ- 29.17%
YoY- 19.97%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 150,255 157,921 156,456 154,540 139,644 146,714 145,221 2.30%
PBT 8,488 12,420 12,382 11,786 10,693 11,218 10,969 -15.75%
Tax -404 630 -1,837 -1,336 -1,877 -2,027 -1,873 -64.13%
NP 8,084 13,050 10,545 10,450 8,816 9,191 9,096 -7.58%
-
NP to SH 7,010 10,765 8,204 8,578 6,641 6,603 6,836 1.69%
-
Tax Rate 4.76% -5.07% 14.84% 11.34% 17.55% 18.07% 17.08% -
Total Cost 142,171 144,871 145,911 144,090 130,828 137,523 136,125 2.94%
-
Net Worth 270,057 271,923 251,656 253,038 251,315 353,687 247,681 5.95%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - 1,258 9,488 - 3,097 6,811 -
Div Payout % - - 15.34% 110.62% - 46.90% 99.64% -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 270,057 271,923 251,656 253,038 251,315 353,687 247,681 5.95%
NOSH 191,530 65,840 62,914 63,259 62,828 61,941 61,920 112.73%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 5.38% 8.26% 6.74% 6.76% 6.31% 6.26% 6.26% -
ROE 2.60% 3.96% 3.26% 3.39% 2.64% 1.87% 2.76% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 78.45 239.85 248.68 244.30 222.26 236.86 234.53 -51.90%
EPS 3.66 16.35 4.35 4.52 3.53 10.66 11.04 -52.19%
DPS 0.00 0.00 2.00 15.00 0.00 5.00 11.00 -
NAPS 1.41 4.13 4.00 4.00 4.00 5.71 4.00 -50.19%
Adjusted Per Share Value based on latest NOSH - 63,259
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 9.65 10.15 10.05 9.93 8.97 9.43 9.33 2.27%
EPS 0.45 0.69 0.53 0.55 0.43 0.42 0.44 1.51%
DPS 0.00 0.00 0.08 0.61 0.00 0.20 0.44 -
NAPS 0.1735 0.1747 0.1617 0.1626 0.1615 0.2273 0.1592 5.91%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 1.46 1.13 0.69 0.65 0.72 0.70 0.64 -
P/RPS 1.86 0.47 0.28 0.27 0.32 0.30 0.27 263.32%
P/EPS 39.89 6.91 5.29 4.79 6.81 6.57 5.80 262.93%
EY 2.51 14.47 18.90 20.86 14.68 15.23 17.25 -72.43%
DY 0.00 0.00 2.90 23.08 0.00 7.14 17.19 -
P/NAPS 1.04 0.27 0.17 0.16 0.18 0.12 0.16 249.48%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 27/06/07 20/03/07 28/12/06 22/09/06 29/06/06 21/03/06 20/12/05 -
Price 1.42 1.04 0.81 0.71 0.70 0.70 0.67 -
P/RPS 1.81 0.43 0.33 0.29 0.31 0.30 0.29 240.12%
P/EPS 38.80 6.36 6.21 5.24 6.62 6.57 6.07 245.59%
EY 2.58 15.72 16.10 19.10 15.10 15.23 16.48 -71.05%
DY 0.00 0.00 2.47 21.13 0.00 7.14 16.42 -
P/NAPS 1.01 0.25 0.20 0.18 0.18 0.12 0.17 229.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment