[ANCOMNY] QoQ Quarter Result on 30-Nov-2007 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
29-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
30-Nov-2007 [#2]
Profit Trend
QoQ- 366.31%
YoY- -41.64%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Quarter Result
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Revenue 638,056 535,665 444,011 656,115 594,408 563,278 447,056 26.62%
PBT 20,802 -836 -1,110 34,562 12,459 3,951 3,262 241.96%
Tax -6,816 126,826 6,295 -8,402 -2,774 11,345 2,934 -
NP 13,986 125,990 5,185 26,160 9,685 15,296 6,196 71.65%
-
NP to SH 9,631 45,784 -2,127 9,550 2,048 6,796 1,082 326.66%
-
Tax Rate 32.77% - - 24.31% 22.27% -287.14% -89.94% -
Total Cost 624,070 409,675 438,826 629,955 584,723 547,982 440,860 25.94%
-
Net Worth 375,261 2,675,853 303,580 305,366 303,335 188,777 288,533 19.05%
Dividend
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Div - 76,452 - - - 9,438 - -
Div Payout % - 166.99% - - - 138.89% - -
Equity
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Net Worth 375,261 2,675,853 303,580 305,366 303,335 188,777 288,533 19.05%
NOSH 216,914 1,529,059 193,363 194,501 193,207 188,777 189,824 9.25%
Ratio Analysis
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
NP Margin 2.19% 23.52% 1.17% 3.99% 1.63% 2.72% 1.39% -
ROE 2.57% 1.71% -0.70% 3.13% 0.68% 3.60% 0.38% -
Per Share
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 294.15 35.03 229.62 337.33 307.65 298.38 235.51 15.89%
EPS 4.44 -2.24 -1.10 4.91 1.06 2.53 0.57 290.51%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.73 1.75 1.57 1.57 1.57 1.00 1.52 8.96%
Adjusted Per Share Value based on latest NOSH - 194,501
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 54.74 45.96 38.10 56.29 51.00 48.33 38.36 26.61%
EPS 0.83 3.93 -0.18 0.82 0.18 0.58 0.09 336.81%
DPS 0.00 6.56 0.00 0.00 0.00 0.81 0.00 -
NAPS 0.322 2.2958 0.2605 0.262 0.2603 0.162 0.2476 19.04%
Price Multiplier on Financial Quarter End Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 29/10/08 31/07/08 29/04/08 29/01/08 30/10/07 31/07/07 30/04/07 -
Price 0.53 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.18 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.94 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 8.38 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment