[ANCOMNY] QoQ Annualized Quarter Result on 30-Nov-2007 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
29-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
30-Nov-2007 [#2]
Profit Trend
QoQ- 183.13%
YoY- -33.45%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Revenue 2,552,224 2,047,302 2,015,516 2,501,046 2,377,632 1,753,025 1,586,344 37.10%
PBT 83,208 31,241 42,769 94,042 49,836 40,289 47,534 45.00%
Tax -27,264 135,779 11,937 -22,352 -11,096 13,783 3,266 -
NP 55,944 167,020 54,706 71,690 38,740 54,072 50,801 6.60%
-
NP to SH 38,524 55,256 12,628 23,194 8,192 25,926 24,678 34.38%
-
Tax Rate 32.77% -434.62% -27.91% 23.77% 22.27% -34.21% -6.87% -
Total Cost 2,496,280 1,880,282 1,960,809 2,429,356 2,338,892 1,698,953 1,535,542 38.05%
-
Net Worth 375,261 3,365,763 307,220 306,004 303,335 299,193 291,540 18.23%
Dividend
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Div - 95,618 - - - 9,651 - -
Div Payout % - 173.05% - - - 37.23% - -
Equity
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Net Worth 375,261 3,365,763 307,220 306,004 303,335 299,193 291,540 18.23%
NOSH 216,914 1,912,365 195,681 194,907 193,207 193,028 191,803 8.50%
Ratio Analysis
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
NP Margin 2.19% 8.16% 2.71% 2.87% 1.63% 3.08% 3.20% -
ROE 10.27% 1.64% 4.11% 7.58% 2.70% 8.67% 8.46% -
Per Share
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 1,176.60 107.06 1,030.00 1,283.20 1,230.61 908.17 827.07 26.35%
EPS 17.76 -2.17 6.45 11.90 4.24 10.38 12.87 23.82%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.73 1.76 1.57 1.57 1.57 1.55 1.52 8.96%
Adjusted Per Share Value based on latest NOSH - 194,501
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 218.98 175.66 172.93 214.59 204.00 150.41 136.11 37.10%
EPS 3.31 4.74 1.08 1.99 0.70 2.22 2.12 34.40%
DPS 0.00 8.20 0.00 0.00 0.00 0.83 0.00 -
NAPS 0.322 2.8878 0.2636 0.2625 0.2603 0.2567 0.2501 18.25%
Price Multiplier on Financial Quarter End Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 29/10/08 31/07/08 29/04/08 29/01/08 30/10/07 31/07/07 30/04/07 -
Price 0.53 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.98 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 33.51 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment