[ANCOMNY] QoQ TTM Result on 30-Nov-2007 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
29-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
30-Nov-2007 [#2]
Profit Trend
QoQ- -25.92%
YoY- -3.58%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Revenue 2,273,847 2,230,199 2,257,812 2,260,857 2,178,054 1,923,287 1,677,601 22.36%
PBT 53,418 45,075 49,862 54,234 52,925 50,846 48,093 7.21%
Tax 117,903 121,945 6,464 3,103 4,548 2,551 -12,373 -
NP 171,321 167,020 56,326 57,337 57,473 53,397 35,720 183.05%
-
NP to SH 62,838 55,255 16,267 19,476 26,291 25,305 16,727 140.69%
-
Tax Rate -220.72% -270.54% -12.96% -5.72% -8.59% -5.02% 25.73% -
Total Cost 2,102,526 2,063,179 2,201,486 2,203,520 2,120,581 1,869,890 1,641,881 17.83%
-
Net Worth 375,261 2,675,853 303,580 305,366 303,335 188,777 288,533 19.05%
Dividend
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Div 76,452 76,452 9,438 9,438 9,438 9,438 - -
Div Payout % 121.67% 138.36% 58.02% 48.46% 35.90% 37.30% - -
Equity
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Net Worth 375,261 2,675,853 303,580 305,366 303,335 188,777 288,533 19.05%
NOSH 216,914 1,529,059 193,363 194,501 193,207 188,777 189,824 9.25%
Ratio Analysis
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
NP Margin 7.53% 7.49% 2.49% 2.54% 2.64% 2.78% 2.13% -
ROE 16.75% 2.06% 5.36% 6.38% 8.67% 13.40% 5.80% -
Per Share
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 1,048.27 145.85 1,167.65 1,162.39 1,127.31 1,018.81 883.76 11.99%
EPS 28.97 3.61 8.41 10.01 13.61 13.40 8.81 120.33%
DPS 35.25 5.00 4.88 4.85 4.89 5.00 0.00 -
NAPS 1.73 1.75 1.57 1.57 1.57 1.00 1.52 8.96%
Adjusted Per Share Value based on latest NOSH - 194,501
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 195.09 191.35 193.72 193.98 186.87 165.02 143.94 22.35%
EPS 5.39 4.74 1.40 1.67 2.26 2.17 1.44 140.11%
DPS 6.56 6.56 0.81 0.81 0.81 0.81 0.00 -
NAPS 0.322 2.2958 0.2605 0.262 0.2603 0.162 0.2476 19.04%
Price Multiplier on Financial Quarter End Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 29/10/08 31/07/08 29/04/08 29/01/08 30/10/07 31/07/07 30/04/07 -
Price 0.53 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 1.83 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 54.66 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 66.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment