[ANCOMNY] QoQ Quarter Result on 28-Feb-2007 [#3]

Announcement Date
30-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
28-Feb-2007 [#3]
Profit Trend
QoQ- -93.39%
YoY- -76.25%
View:
Show?
Quarter Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 656,115 594,408 563,278 447,056 573,312 339,641 317,592 62.13%
PBT 34,562 12,459 3,951 3,262 33,253 10,380 1,198 838.72%
Tax -8,402 -2,774 11,345 2,934 -6,957 -4,771 -3,579 76.54%
NP 26,160 9,685 15,296 6,196 26,296 5,609 -2,381 -
-
NP to SH 9,550 2,048 6,796 1,082 16,365 1,062 -1,782 -
-
Tax Rate 24.31% 22.27% -287.14% -89.94% 20.92% 45.96% 298.75% -
Total Cost 629,955 584,723 547,982 440,860 547,016 334,032 319,973 57.01%
-
Net Worth 305,366 303,335 188,777 288,533 289,578 286,360 287,419 4.11%
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div - - 9,438 - - - - -
Div Payout % - - 138.89% - - - - -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 305,366 303,335 188,777 288,533 289,578 286,360 287,419 4.11%
NOSH 194,501 193,207 188,777 189,824 190,512 189,642 191,612 1.00%
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin 3.99% 1.63% 2.72% 1.39% 4.59% 1.65% -0.75% -
ROE 3.13% 0.68% 3.60% 0.38% 5.65% 0.37% -0.62% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 337.33 307.65 298.38 235.51 300.93 179.10 165.75 60.52%
EPS 4.91 1.06 2.53 0.57 8.59 0.56 -0.93 -
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.57 1.00 1.52 1.52 1.51 1.50 3.08%
Adjusted Per Share Value based on latest NOSH - 189,824
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 56.29 51.00 48.33 38.36 49.19 29.14 27.25 62.12%
EPS 0.82 0.18 0.58 0.09 1.40 0.09 -0.15 -
DPS 0.00 0.00 0.81 0.00 0.00 0.00 0.00 -
NAPS 0.262 0.2603 0.162 0.2476 0.2485 0.2457 0.2466 4.11%
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 29/01/08 30/10/07 31/07/07 30/04/07 23/01/07 30/10/06 28/07/06 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment