[ANCOMNY] QoQ Quarter Result on 28-Feb-2011 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
27-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
28-Feb-2011 [#3]
Profit Trend
QoQ- 87.27%
YoY- 44.5%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Quarter Result
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 439,801 386,881 467,235 373,222 312,815 354,211 368,294 12.54%
PBT 3,623 7,070 5,808 2,914 -564 -7,905 4,944 -18.70%
Tax -3,335 -4,354 789 -2,257 -2,888 -1,795 -1,068 113.49%
NP 288 2,716 6,597 657 -3,452 -9,700 3,876 -82.29%
-
NP to SH -2,591 -963 3,111 -787 -6,181 -9,095 -267 354.32%
-
Tax Rate 92.05% 61.58% -13.58% 77.45% - - 21.60% -
Total Cost 439,513 384,165 460,638 372,565 316,267 363,911 364,418 13.29%
-
Net Worth 304,442 301,739 218,500 221,111 303,628 290,958 328,066 -4.85%
Dividend
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 304,442 301,739 218,500 221,111 303,628 290,958 328,066 -4.85%
NOSH 215,916 214,000 218,500 221,111 216,877 203,467 221,666 -1.73%
Ratio Analysis
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 0.07% 0.70% 1.41% 0.18% -1.10% -2.74% 1.05% -
ROE -0.85% -0.32% 1.42% -0.36% -2.04% -3.13% -0.08% -
Per Share
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 203.69 180.79 213.84 168.79 144.24 174.09 166.15 14.53%
EPS -1.20 -0.45 1.44 -0.36 -2.86 -4.21 -0.12 363.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.41 1.00 1.00 1.40 1.43 1.48 -3.17%
Adjusted Per Share Value based on latest NOSH - 221,111
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 37.76 33.22 40.12 32.05 26.86 30.41 31.62 12.54%
EPS -0.22 -0.08 0.27 -0.07 -0.53 -0.78 -0.02 393.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2614 0.2591 0.1876 0.1899 0.2607 0.2498 0.2817 -4.85%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.38 0.36 0.41 0.45 0.47 0.52 0.55 -
P/RPS 0.19 0.20 0.19 0.27 0.33 0.30 0.33 -30.76%
P/EPS -31.67 -80.00 28.80 -126.43 -16.49 -11.63 -456.62 -83.09%
EY -3.16 -1.25 3.47 -0.79 -6.06 -8.60 -0.22 489.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.41 0.45 0.34 0.36 0.37 -18.93%
Price Multiplier on Announcement Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 20/01/12 27/10/11 27/07/11 27/04/11 25/01/11 26/10/10 30/07/10 -
Price 0.35 0.35 0.38 0.43 0.50 0.54 0.59 -
P/RPS 0.17 0.19 0.18 0.25 0.35 0.31 0.36 -39.33%
P/EPS -29.17 -77.78 26.69 -120.81 -17.54 -12.08 -489.83 -84.72%
EY -3.43 -1.29 3.75 -0.83 -5.70 -8.28 -0.20 563.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.38 0.43 0.36 0.38 0.40 -26.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment