[ANCOMNY] QoQ Quarter Result on 31-May-2011 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
27-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-May-2011 [#4]
Profit Trend
QoQ- 495.3%
YoY- 1265.17%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Quarter Result
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Revenue 415,564 439,801 386,881 467,235 373,222 312,815 354,211 11.24%
PBT 1,126 3,623 7,070 5,808 2,914 -564 -7,905 -
Tax -659 -3,335 -4,354 789 -2,257 -2,888 -1,795 -48.75%
NP 467 288 2,716 6,597 657 -3,452 -9,700 -
-
NP to SH -44 -2,591 -963 3,111 -787 -6,181 -9,095 -97.14%
-
Tax Rate 58.53% 92.05% 61.58% -13.58% 77.45% - - -
Total Cost 415,097 439,513 384,165 460,638 372,565 316,267 363,911 9.17%
-
Net Worth 305,800 304,442 301,739 218,500 221,111 303,628 290,958 3.37%
Dividend
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Net Worth 305,800 304,442 301,739 218,500 221,111 303,628 290,958 3.37%
NOSH 220,000 215,916 214,000 218,500 221,111 216,877 203,467 5.35%
Ratio Analysis
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
NP Margin 0.11% 0.07% 0.70% 1.41% 0.18% -1.10% -2.74% -
ROE -0.01% -0.85% -0.32% 1.42% -0.36% -2.04% -3.13% -
Per Share
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 188.89 203.69 180.79 213.84 168.79 144.24 174.09 5.59%
EPS -0.02 -1.20 -0.45 1.44 -0.36 -2.86 -4.21 -97.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.41 1.41 1.00 1.00 1.40 1.43 -1.87%
Adjusted Per Share Value based on latest NOSH - 218,500
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 35.68 37.76 33.22 40.12 32.05 26.86 30.41 11.25%
EPS 0.00 -0.22 -0.08 0.27 -0.07 -0.53 -0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2626 0.2614 0.2591 0.1876 0.1899 0.2607 0.2498 3.39%
Price Multiplier on Financial Quarter End Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 -
Price 0.37 0.38 0.36 0.41 0.45 0.47 0.52 -
P/RPS 0.20 0.19 0.20 0.19 0.27 0.33 0.30 -23.70%
P/EPS -1,850.00 -31.67 -80.00 28.80 -126.43 -16.49 -11.63 2844.89%
EY -0.05 -3.16 -1.25 3.47 -0.79 -6.06 -8.60 -96.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.26 0.41 0.45 0.34 0.36 -17.46%
Price Multiplier on Announcement Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 24/04/12 20/01/12 27/10/11 27/07/11 27/04/11 25/01/11 26/10/10 -
Price 0.36 0.35 0.35 0.38 0.43 0.50 0.54 -
P/RPS 0.19 0.17 0.19 0.18 0.25 0.35 0.31 -27.86%
P/EPS -1,800.00 -29.17 -77.78 26.69 -120.81 -17.54 -12.08 2719.21%
EY -0.06 -3.43 -1.29 3.75 -0.83 -5.70 -8.28 -96.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.25 0.38 0.43 0.36 0.38 -22.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment