[ANCOMNY] QoQ Quarter Result on 30-Nov-2021 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
17-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
30-Nov-2021 [#2]
Profit Trend
QoQ- 33.61%
YoY- 95.12%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Quarter Result
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Revenue 549,805 565,448 510,014 532,912 404,729 445,891 389,200 25.82%
PBT 27,295 14,918 26,638 23,991 12,646 16,454 14,749 50.56%
Tax -6,943 -20,760 -16,782 -8,215 -3,351 -2,760 -5,129 22.30%
NP 20,352 -5,842 9,856 15,776 9,295 13,694 9,620 64.57%
-
NP to SH 20,031 31,922 15,138 12,078 9,040 7,611 7,084 99.58%
-
Tax Rate 25.44% 139.16% 63.00% 34.24% 26.50% 16.77% 34.78% -
Total Cost 529,453 571,290 500,158 517,136 395,434 432,197 379,580 24.76%
-
Net Worth 406,719 351,943 301,935 393,052 375,792 355,144 347,604 11.00%
Dividend
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Div - 835 - - - - - -
Div Payout % - 2.62% - - - - - -
Equity
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Net Worth 406,719 351,943 301,935 393,052 375,792 355,144 347,604 11.00%
NOSH 917,655 302,460 262,167 257,029 256,094 254,491 252,949 135.54%
Ratio Analysis
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
NP Margin 3.70% -1.03% 1.93% 2.96% 2.30% 3.07% 2.47% -
ROE 4.93% 9.07% 5.01% 3.07% 2.41% 2.14% 2.04% -
Per Share
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 63.53 223.32 206.08 216.93 165.86 187.07 163.47 -46.65%
EPS 2.31 12.81 6.12 4.92 3.70 3.19 2.98 -15.57%
DPS 0.00 0.33 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 1.39 1.22 1.60 1.54 1.49 1.46 -52.93%
Adjusted Per Share Value based on latest NOSH - 257,029
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 47.17 48.52 43.76 45.72 34.73 38.26 33.39 25.82%
EPS 1.72 2.74 1.30 1.04 0.78 0.65 0.61 99.21%
DPS 0.00 0.07 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.349 0.302 0.2591 0.3372 0.3224 0.3047 0.2982 11.02%
Price Multiplier on Financial Quarter End Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 -
Price 0.93 3.11 3.92 2.71 1.44 1.59 1.23 -
P/RPS 1.46 1.39 1.90 1.25 0.87 0.85 0.75 55.71%
P/EPS 40.18 24.67 64.09 55.12 38.87 49.79 41.34 -1.87%
EY 2.49 4.05 1.56 1.81 2.57 2.01 2.42 1.91%
DY 0.00 0.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 2.24 3.21 1.69 0.94 1.07 0.84 76.83%
Price Multiplier on Announcement Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 17/10/22 19/07/22 20/04/22 17/01/22 28/10/21 29/07/21 28/04/21 -
Price 1.00 0.895 3.83 3.27 2.78 1.49 1.68 -
P/RPS 1.57 0.40 1.86 1.51 1.68 0.80 1.03 32.34%
P/EPS 43.20 7.10 62.62 66.51 75.04 46.66 56.46 -16.30%
EY 2.31 14.09 1.60 1.50 1.33 2.14 1.77 19.36%
DY 0.00 0.37 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 0.64 3.14 2.04 1.81 1.00 1.15 50.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment