[ANCOMNY] YoY Annualized Quarter Result on 30-Nov-2021 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
17-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
30-Nov-2021 [#2]
Profit Trend
QoQ- 16.8%
YoY- 128.3%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Revenue 1,985,034 2,162,114 1,875,282 1,406,770 1,604,670 2,146,138 1,834,532 1.32%
PBT 114,636 107,698 73,274 41,456 17,730 39,142 39,672 19.33%
Tax -27,526 -24,388 -23,132 -21,112 -17,472 -20,470 -22,998 3.03%
NP 87,110 83,310 50,142 20,344 258 18,672 16,674 31.70%
-
NP to SH 85,844 81,182 42,236 18,500 3,876 17,640 5,066 60.23%
-
Tax Rate 24.01% 22.64% 31.57% 50.93% 98.54% 52.30% 57.97% -
Total Cost 1,897,924 2,078,804 1,825,140 1,386,426 1,604,412 2,127,466 1,817,858 0.72%
-
Net Worth 521,938 430,933 393,052 342,343 307,418 289,456 301,247 9.58%
Dividend
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Net Worth 521,938 430,933 393,052 342,343 307,418 289,456 301,247 9.58%
NOSH 996,283 937,656 257,029 252,949 240,851 240,851 218,956 28.71%
Ratio Analysis
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
NP Margin 4.39% 3.85% 2.67% 1.45% 0.02% 0.87% 0.91% -
ROE 16.45% 18.84% 10.75% 5.40% 1.26% 6.09% 1.68% -
Per Share
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 209.18 245.85 763.37 587.62 720.34 1,000.94 852.57 -20.86%
EPS 9.04 9.24 17.20 7.72 1.72 8.22 2.36 25.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.49 1.60 1.43 1.38 1.35 1.40 -14.41%
Adjusted Per Share Value based on latest NOSH - 257,029
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 170.44 185.65 161.02 120.79 137.78 184.27 157.52 1.32%
EPS 7.37 6.97 3.63 1.59 0.33 1.51 0.43 60.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4482 0.37 0.3375 0.2939 0.264 0.2485 0.2587 9.58%
Price Multiplier on Financial Quarter End Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 30/11/23 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 -
Price 1.14 0.95 2.71 0.785 0.49 0.52 0.535 -
P/RPS 0.54 0.39 0.36 0.13 0.07 0.05 0.06 44.20%
P/EPS 12.60 10.29 15.76 10.16 28.16 6.32 22.72 -9.35%
EY 7.94 9.72 6.34 9.84 3.55 15.82 4.40 10.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 1.94 1.69 0.55 0.36 0.39 0.38 32.63%
Price Multiplier on Announcement Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 17/01/24 17/01/23 17/01/22 26/01/21 22/01/20 24/01/19 26/01/18 -
Price 1.09 1.18 3.27 1.16 0.67 0.435 0.57 -
P/RPS 0.52 0.48 0.43 0.20 0.09 0.04 0.07 39.66%
P/EPS 12.05 12.78 19.02 15.01 38.51 5.29 24.21 -10.97%
EY 8.30 7.82 5.26 6.66 2.60 18.91 4.13 12.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 2.41 2.04 0.81 0.49 0.32 0.41 29.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment