[ANCOMNY] QoQ Quarter Result on 28-Feb-2009 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- -2078.31%
YoY- -395.67%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Quarter Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 362,765 396,159 317,788 286,679 408,412 638,056 535,665 -22.86%
PBT 6,717 16,190 7,170 -13,513 631 20,802 -836 -
Tax -2,860 -4,547 -24,061 131 -1,135 -6,816 126,826 -
NP 3,857 11,643 -16,891 -13,382 -504 13,986 125,990 -90.19%
-
NP to SH 358 2,445 -5,252 -10,543 -484 9,631 45,784 -96.04%
-
Tax Rate 42.58% 28.09% 335.58% - 179.87% 32.77% - -
Total Cost 358,908 384,516 334,679 300,061 408,916 624,070 409,675 -8.43%
-
Net Worth 320,094 331,048 296,333 337,722 382,800 375,261 2,675,853 -75.69%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - - 4,445 - - - 76,452 -
Div Payout % - - 0.00% - - - 166.99% -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 320,094 331,048 296,333 337,722 382,800 375,261 2,675,853 -75.69%
NOSH 210,588 216,371 296,333 216,488 220,000 216,914 1,529,059 -73.29%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin 1.06% 2.94% -5.32% -4.67% -0.12% 2.19% 23.52% -
ROE 0.11% 0.74% -1.77% -3.12% -0.13% 2.57% 1.71% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 172.26 183.09 107.24 132.42 185.64 294.15 35.03 188.89%
EPS 0.17 1.13 -2.43 -4.87 -0.22 4.44 -2.24 -
DPS 0.00 0.00 1.50 0.00 0.00 0.00 5.00 -
NAPS 1.52 1.53 1.00 1.56 1.74 1.73 1.75 -8.95%
Adjusted Per Share Value based on latest NOSH - 216,488
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 31.16 34.03 27.30 24.62 35.08 54.81 46.01 -22.86%
EPS 0.03 0.21 -0.45 -0.91 -0.04 0.83 3.93 -96.11%
DPS 0.00 0.00 0.38 0.00 0.00 0.00 6.57 -
NAPS 0.275 0.2844 0.2545 0.2901 0.3288 0.3223 2.2985 -75.68%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 - - -
Price 0.62 0.63 0.54 0.47 0.57 0.00 0.00 -
P/RPS 0.36 0.34 0.50 0.35 0.31 0.00 0.00 -
P/EPS 364.71 55.75 -30.47 -9.65 -259.09 0.00 0.00 -
EY 0.27 1.79 -3.28 -10.36 -0.39 0.00 0.00 -
DY 0.00 0.00 2.78 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.54 0.30 0.33 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 26/01/10 27/10/09 31/07/09 30/04/09 22/01/09 29/10/08 31/07/08 -
Price 0.60 0.61 0.62 0.54 0.51 0.53 0.00 -
P/RPS 0.35 0.33 0.58 0.41 0.27 0.18 0.00 -
P/EPS 352.94 53.98 -34.98 -11.09 -231.82 11.94 0.00 -
EY 0.28 1.85 -2.86 -9.02 -0.43 8.38 0.00 -
DY 0.00 0.00 2.42 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.62 0.35 0.29 0.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment