[ANCOMNY] QoQ Quarter Result on 31-May-2016 [#4]

Announcement Date
29-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-May-2016 [#4]
Profit Trend
QoQ- -2302.78%
YoY- -217.93%
View:
Show?
Quarter Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Revenue 462,127 403,753 356,149 372,346 331,671 409,682 395,613 10.92%
PBT 21,015 14,949 4,203 2,745 3,769 6,098 4,610 175.18%
Tax -5,695 -9,120 -3,948 -1,700 -3,511 -5,260 -4,409 18.62%
NP 15,320 5,829 255 1,045 258 838 201 1702.41%
-
NP to SH 11,702 871 692 -5,190 -216 -863 -721 -
-
Tax Rate 27.10% 61.01% 93.93% 61.93% 93.15% 86.26% 95.64% -
Total Cost 446,807 397,924 355,894 371,301 331,413 408,844 395,412 8.49%
-
Net Worth 299,003 290,123 283,287 283,869 289,440 289,105 292,769 1.41%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Net Worth 299,003 290,123 283,287 283,869 289,440 289,105 292,769 1.41%
NOSH 215,110 218,956 216,250 216,694 215,999 215,749 218,484 -1.03%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
NP Margin 3.32% 1.44% 0.07% 0.28% 0.08% 0.20% 0.05% -
ROE 3.91% 0.30% 0.24% -1.83% -0.07% -0.30% -0.25% -
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 214.83 186.48 164.69 171.83 153.55 189.89 181.07 12.08%
EPS 5.44 0.40 0.32 -2.41 -0.10 -0.40 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.34 1.31 1.31 1.34 1.34 1.34 2.47%
Adjusted Per Share Value based on latest NOSH - 216,694
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 39.65 34.64 30.56 31.95 28.46 35.15 33.94 10.93%
EPS 1.00 0.07 0.06 -0.45 -0.02 -0.07 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2565 0.2489 0.2431 0.2436 0.2483 0.2481 0.2512 1.40%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.38 0.335 0.33 0.35 0.37 0.375 0.35 -
P/RPS 0.18 0.18 0.20 0.20 0.24 0.20 0.19 -3.54%
P/EPS 6.99 83.27 103.13 -14.61 -370.00 -93.75 -106.06 -
EY 14.32 1.20 0.97 -6.84 -0.27 -1.07 -0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.25 0.27 0.28 0.28 0.26 2.55%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 26/04/17 25/01/17 26/10/16 29/07/16 27/04/16 29/01/16 28/10/15 -
Price 0.615 0.335 0.38 0.345 0.365 0.41 0.395 -
P/RPS 0.29 0.18 0.23 0.20 0.24 0.22 0.22 20.24%
P/EPS 11.31 83.27 118.75 -14.40 -365.00 -102.50 -119.70 -
EY 8.85 1.20 0.84 -6.94 -0.27 -0.98 -0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.25 0.29 0.26 0.27 0.31 0.29 32.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment