[ANCOMNY] QoQ Annualized Quarter Result on 31-May-2016 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
29-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-May-2016 [#4]
Profit Trend
QoQ- -191.25%
YoY- -422.71%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Revenue 1,629,372 1,519,804 1,424,596 1,509,312 1,515,954 1,610,590 1,582,452 1.96%
PBT 53,556 38,304 16,812 17,222 19,302 21,416 18,440 103.69%
Tax -25,017 -26,136 -15,792 -14,880 -17,573 -19,338 -17,636 26.27%
NP 28,538 12,168 1,020 2,342 1,729 2,078 804 982.40%
-
NP to SH 17,686 3,126 2,768 -6,990 -2,400 -3,168 -2,884 -
-
Tax Rate 46.71% 68.23% 93.93% 86.40% 91.04% 90.30% 95.64% -
Total Cost 1,600,833 1,507,636 1,423,576 1,506,970 1,514,225 1,608,512 1,581,648 0.80%
-
Net Worth 299,323 290,123 283,287 283,927 290,602 290,761 292,769 1.48%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Net Worth 299,323 290,123 283,287 283,927 290,602 290,761 292,769 1.48%
NOSH 215,340 218,956 216,250 216,738 216,867 216,986 218,484 -0.96%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
NP Margin 1.75% 0.80% 0.07% 0.16% 0.11% 0.13% 0.05% -
ROE 5.91% 1.08% 0.98% -2.46% -0.83% -1.09% -0.99% -
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 756.65 701.96 658.77 696.37 699.02 742.25 724.28 2.96%
EPS 8.21 1.44 1.28 -3.24 -1.11 -1.46 -1.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.34 1.31 1.31 1.34 1.34 1.34 2.47%
Adjusted Per Share Value based on latest NOSH - 216,694
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 139.96 130.55 122.37 129.65 130.22 138.34 135.93 1.96%
EPS 1.52 0.27 0.24 -0.60 -0.21 -0.27 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2571 0.2492 0.2433 0.2439 0.2496 0.2498 0.2515 1.48%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.38 0.335 0.33 0.35 0.37 0.375 0.35 -
P/RPS 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.00%
P/EPS 4.63 23.20 25.78 -10.85 -33.43 -25.68 -26.52 -
EY 21.61 4.31 3.88 -9.21 -2.99 -3.89 -3.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.25 0.27 0.28 0.28 0.26 2.55%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 26/04/17 25/01/17 26/10/16 29/07/16 27/04/16 29/01/16 28/10/15 -
Price 0.615 0.335 0.38 0.345 0.365 0.41 0.395 -
P/RPS 0.08 0.05 0.06 0.05 0.05 0.06 0.05 36.83%
P/EPS 7.49 23.20 29.69 -10.70 -32.98 -28.08 -29.92 -
EY 13.36 4.31 3.37 -9.35 -3.03 -3.56 -3.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.25 0.29 0.26 0.27 0.31 0.29 32.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment