[TA] YoY Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 80.8%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 CAGR
Revenue 691,361 1,963,988 966,183 542,598 546,673 0 747,469 -1.57%
PBT 211,312 506,158 313,009 7,108 63,725 0 235,126 -2.14%
Tax -26,502 -144,190 -12,542 -17,944 -39,079 0 -49,814 -12.04%
NP 184,810 361,968 300,467 -10,836 24,646 0 185,312 -0.05%
-
NP to SH 129,629 240,894 232,961 -18,720 19,226 0 129,973 -0.05%
-
Tax Rate 12.54% 28.49% 4.01% 252.45% 61.32% - 21.19% -
Total Cost 506,551 1,602,020 665,716 553,434 522,027 0 562,157 -2.09%
-
Net Worth 2,516,507 2,636,341 2,567,865 2,191,244 1,985,815 0 1,814,624 6.87%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 CAGR
Net Worth 2,516,507 2,636,341 2,567,865 2,191,244 1,985,815 0 1,814,624 6.87%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 CAGR
NP Margin 26.73% 18.43% 31.10% -2.00% 4.51% 0.00% 24.79% -
ROE 5.15% 9.14% 9.07% -0.85% 0.97% 0.00% 7.16% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 CAGR
RPS 40.39 114.72 56.44 31.70 31.93 0.00 43.66 -1.57%
EPS 7.57 14.07 13.61 -1.09 1.12 0.00 7.59 -0.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.54 1.50 1.28 1.16 0.00 1.06 6.87%
Adjusted Per Share Value based on latest NOSH - 1,711,910
30/09/19 30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 CAGR
RPS 27.69 78.66 38.69 21.73 21.89 0.00 29.94 -1.57%
EPS 5.19 9.65 9.33 -0.75 0.77 0.00 5.21 -0.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0078 1.0558 1.0284 0.8776 0.7953 0.00 0.7267 6.87%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/10/15 30/09/15 31/10/14 -
Price 0.64 0.645 0.635 0.485 0.625 0.615 0.87 -
P/RPS 1.58 0.56 1.13 1.53 1.96 0.00 1.99 -4.58%
P/EPS 8.45 4.58 4.67 -44.35 55.65 0.00 11.46 -6.00%
EY 11.83 21.82 21.43 -2.25 1.80 0.00 8.73 6.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.42 0.42 0.38 0.54 0.00 0.82 -11.89%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 CAGR
Date 20/11/19 28/11/18 29/11/17 28/11/16 31/12/15 - 06/02/15 -
Price 0.61 0.625 0.61 0.455 0.595 0.00 0.75 -
P/RPS 1.51 0.54 1.08 1.44 1.86 0.00 1.72 -2.61%
P/EPS 8.06 4.44 4.48 -41.61 52.98 0.00 9.88 -4.05%
EY 12.41 22.51 22.31 -2.40 1.89 0.00 10.12 4.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.41 0.36 0.51 0.00 0.71 -10.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment