[TA] QoQ Quarter Result on 31-Jul-2007 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
27-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- -2.11%
YoY- 31.32%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 116,373 126,774 147,675 138,406 133,851 110,708 73,160 36.30%
PBT 38,189 41,167 94,314 75,110 76,356 42,016 28,662 21.10%
Tax -9,330 -2,597 -22,835 -18,027 -18,325 6,554 -5,113 49.38%
NP 28,859 38,570 71,479 57,083 58,031 48,570 23,549 14.53%
-
NP to SH 28,736 38,414 71,398 56,590 57,811 48,118 23,512 14.32%
-
Tax Rate 24.43% 6.31% 24.21% 24.00% 24.00% -15.60% 17.84% -
Total Cost 87,514 88,204 76,196 81,323 75,820 62,138 49,611 46.04%
-
Net Worth 2,173,070 1,428,571 2,119,183 2,057,818 1,927,033 1,329,566 1,846,422 11.48%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 2,173,070 1,428,571 2,119,183 2,057,818 1,927,033 1,329,566 1,846,422 11.48%
NOSH 1,429,651 1,428,571 1,422,270 1,390,417 1,328,988 1,329,566 1,328,361 5.02%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 24.80% 30.42% 48.40% 41.24% 43.35% 43.87% 32.19% -
ROE 1.32% 2.69% 3.37% 2.75% 3.00% 3.62% 1.27% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 8.14 8.87 10.38 9.95 10.07 8.33 5.51 29.74%
EPS 2.01 2.69 5.02 4.07 4.35 3.62 1.77 8.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.00 1.49 1.48 1.45 1.00 1.39 6.14%
Adjusted Per Share Value based on latest NOSH - 1,390,417
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 4.66 5.08 5.91 5.54 5.36 4.43 2.93 36.29%
EPS 1.15 1.54 2.86 2.27 2.32 1.93 0.94 14.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8703 0.5721 0.8487 0.8241 0.7718 0.5325 0.7395 11.48%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 1.15 1.26 1.51 1.69 1.89 0.88 0.71 -
P/RPS 14.13 14.20 14.54 16.98 18.77 10.57 12.89 6.32%
P/EPS 57.21 46.86 30.08 41.52 43.45 24.32 40.11 26.73%
EY 1.75 2.13 3.32 2.41 2.30 4.11 2.49 -20.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.26 1.01 1.14 1.30 0.88 0.51 30.49%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 20/06/08 25/03/08 13/12/07 27/09/07 08/06/07 26/03/07 15/12/06 -
Price 1.02 1.10 1.27 1.47 1.75 1.80 0.76 -
P/RPS 12.53 12.40 12.23 14.77 17.38 21.62 13.80 -6.23%
P/EPS 50.75 40.91 25.30 36.12 40.23 49.74 42.94 11.79%
EY 1.97 2.44 3.95 2.77 2.49 2.01 2.33 -10.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.10 0.85 0.99 1.21 1.80 0.55 14.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment