[MIECO] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
23-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -177.85%
YoY- -2087.11%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 66,148 108,546 101,525 93,997 93,766 84,584 77,965 -10.33%
PBT -25,068 -1,203 -4,978 -5,012 4,473 3,444 -7,663 119.57%
Tax 5,466 405 1,280 1,157 479 43 1,686 118.26%
NP -19,602 -798 -3,698 -3,855 4,952 3,487 -5,977 119.94%
-
NP to SH -19,602 -798 -3,698 -3,855 4,952 3,487 -5,977 119.94%
-
Tax Rate - - - - -10.71% -1.25% - -
Total Cost 85,750 109,344 105,223 97,852 88,814 81,097 83,942 1.42%
-
Net Worth 336,092 349,622 457,989 459,900 358,810 352,901 351,046 -2.84%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 336,092 349,622 457,989 459,900 358,810 352,901 351,046 -2.84%
NOSH 210,057 209,354 210,086 209,999 209,830 210,060 210,207 -0.04%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -29.63% -0.74% -3.64% -4.10% 5.28% 4.12% -7.67% -
ROE -5.83% -0.23% -0.81% -0.84% 1.38% 0.99% -1.70% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 31.49 51.85 48.33 44.76 44.69 40.27 37.09 -10.29%
EPS -9.33 -0.38 -1.76 -1.84 2.36 1.66 -2.85 119.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.67 2.18 2.19 1.71 1.68 1.67 -2.80%
Adjusted Per Share Value based on latest NOSH - 209,999
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 6.61 10.85 10.15 9.40 9.38 8.46 7.80 -10.40%
EPS -1.96 -0.08 -0.37 -0.39 0.50 0.35 -0.60 119.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3361 0.3496 0.458 0.4599 0.3588 0.3529 0.351 -2.83%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.25 0.32 0.45 0.53 0.77 0.90 1.02 -
P/RPS 0.79 0.62 0.93 1.18 1.72 2.24 2.75 -56.29%
P/EPS -2.68 -83.95 -25.56 -28.87 32.63 54.22 -35.87 -82.12%
EY -37.33 -1.19 -3.91 -3.46 3.06 1.84 -2.79 459.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.19 0.21 0.24 0.45 0.54 0.61 -58.85%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 20/02/09 21/11/08 22/08/08 23/05/08 19/02/08 26/11/07 24/08/07 -
Price 0.22 0.24 0.40 0.56 0.74 0.82 0.88 -
P/RPS 0.70 0.46 0.83 1.25 1.66 2.04 2.37 -55.48%
P/EPS -2.36 -62.96 -22.72 -30.51 31.36 49.40 -30.95 -81.87%
EY -42.42 -1.59 -4.40 -3.28 3.19 2.02 -3.23 452.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.14 0.18 0.26 0.43 0.49 0.53 -58.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment