[MIECO] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 158.34%
YoY- 30.01%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 101,525 93,997 93,766 84,584 77,965 95,057 85,485 12.15%
PBT -4,978 -5,012 4,473 3,444 -7,663 307 1,371 -
Tax 1,280 1,157 479 43 1,686 -113 -157 -
NP -3,698 -3,855 4,952 3,487 -5,977 194 1,214 -
-
NP to SH -3,698 -3,855 4,952 3,487 -5,977 194 1,214 -
-
Tax Rate - - -10.71% -1.25% - 36.81% 11.45% -
Total Cost 105,223 97,852 88,814 81,097 83,942 94,863 84,271 15.97%
-
Net Worth 457,989 459,900 358,810 352,901 351,046 302,100 357,920 17.88%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - 2,093 -
Div Payout % - - - - - - 172.41% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 457,989 459,900 358,810 352,901 351,046 302,100 357,920 17.88%
NOSH 210,086 209,999 209,830 210,060 210,207 176,666 209,310 0.24%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -3.64% -4.10% 5.28% 4.12% -7.67% 0.20% 1.42% -
ROE -0.81% -0.84% 1.38% 0.99% -1.70% 0.06% 0.34% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 48.33 44.76 44.69 40.27 37.09 53.81 40.84 11.89%
EPS -1.76 -1.84 2.36 1.66 -2.85 0.09 0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 2.18 2.19 1.71 1.68 1.67 1.71 1.71 17.59%
Adjusted Per Share Value based on latest NOSH - 210,060
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 10.15 9.40 9.38 8.46 7.80 9.51 8.55 12.12%
EPS -0.37 -0.39 0.50 0.35 -0.60 0.02 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.21 -
NAPS 0.458 0.4599 0.3588 0.3529 0.351 0.3021 0.3579 17.88%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.45 0.53 0.77 0.90 1.02 1.11 1.17 -
P/RPS 0.93 1.18 1.72 2.24 2.75 2.06 2.86 -52.74%
P/EPS -25.56 -28.87 32.63 54.22 -35.87 1,010.82 201.72 -
EY -3.91 -3.46 3.06 1.84 -2.79 0.10 0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.85 -
P/NAPS 0.21 0.24 0.45 0.54 0.61 0.65 0.68 -54.34%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 22/08/08 23/05/08 19/02/08 26/11/07 24/08/07 25/05/07 26/02/07 -
Price 0.40 0.56 0.74 0.82 0.88 1.09 1.39 -
P/RPS 0.83 1.25 1.66 2.04 2.37 2.03 3.40 -60.97%
P/EPS -22.72 -30.51 31.36 49.40 -30.95 992.61 239.66 -
EY -4.40 -3.28 3.19 2.02 -3.23 0.10 0.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.72 -
P/NAPS 0.18 0.26 0.43 0.49 0.53 0.64 0.81 -63.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment