[MIECO] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
21-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 78.42%
YoY- -122.89%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 46,049 44,787 66,148 108,546 101,525 93,997 93,766 -37.78%
PBT 248 -20,118 -25,068 -1,203 -4,978 -5,012 4,473 -85.48%
Tax 5,806 -2,530 5,466 405 1,280 1,157 479 428.47%
NP 6,054 -22,648 -19,602 -798 -3,698 -3,855 4,952 14.34%
-
NP to SH 6,054 -22,648 -19,602 -798 -3,698 -3,855 4,952 14.34%
-
Tax Rate -2,341.13% - - - - - -10.71% -
Total Cost 39,995 67,435 85,750 109,344 105,223 97,852 88,814 -41.27%
-
Net Worth 315,312 308,836 336,092 349,622 457,989 459,900 358,810 -8.26%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 315,312 308,836 336,092 349,622 457,989 459,900 358,810 -8.26%
NOSH 210,208 210,092 210,057 209,354 210,086 209,999 209,830 0.12%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 13.15% -50.57% -29.63% -0.74% -3.64% -4.10% 5.28% -
ROE 1.92% -7.33% -5.83% -0.23% -0.81% -0.84% 1.38% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 21.91 21.32 31.49 51.85 48.33 44.76 44.69 -37.85%
EPS 2.88 -10.78 -9.33 -0.38 -1.76 -1.84 2.36 14.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.47 1.60 1.67 2.18 2.19 1.71 -8.37%
Adjusted Per Share Value based on latest NOSH - 209,354
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 4.60 4.48 6.61 10.85 10.15 9.40 9.38 -37.83%
EPS 0.61 -2.26 -1.96 -0.08 -0.37 -0.39 0.50 14.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3153 0.3088 0.3361 0.3496 0.458 0.4599 0.3588 -8.26%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.30 0.28 0.25 0.32 0.45 0.53 0.77 -
P/RPS 1.37 1.31 0.79 0.62 0.93 1.18 1.72 -14.08%
P/EPS 10.42 -2.60 -2.68 -83.95 -25.56 -28.87 32.63 -53.31%
EY 9.60 -38.50 -37.33 -1.19 -3.91 -3.46 3.06 114.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.19 0.16 0.19 0.21 0.24 0.45 -41.79%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 10/08/09 22/05/09 20/02/09 21/11/08 22/08/08 23/05/08 19/02/08 -
Price 0.36 0.32 0.22 0.24 0.40 0.56 0.74 -
P/RPS 1.64 1.50 0.70 0.46 0.83 1.25 1.66 -0.80%
P/EPS 12.50 -2.97 -2.36 -62.96 -22.72 -30.51 31.36 -45.86%
EY 8.00 -33.69 -42.42 -1.59 -4.40 -3.28 3.19 84.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.22 0.14 0.14 0.18 0.26 0.43 -32.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment