[MIECO] YoY Quarter Result on 30-Sep-2007 [#3]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 158.34%
YoY- 30.01%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 41,954 47,120 108,546 84,584 90,824 77,848 63,728 -6.72%
PBT 1,645 1,118 -1,203 3,444 3,923 -4,731 11,461 -27.63%
Tax 29 -2,692 405 43 -1,241 989 -2,300 -
NP 1,674 -1,574 -798 3,487 2,682 -3,742 9,161 -24.66%
-
NP to SH 1,674 -1,574 -798 3,487 2,682 -3,742 9,161 -24.66%
-
Tax Rate -1.76% 240.79% - -1.25% 31.63% - 20.07% -
Total Cost 40,280 48,694 109,344 81,097 88,142 81,590 54,567 -4.93%
-
Net Worth 320,152 312,701 349,622 352,901 356,203 359,484 367,700 -2.28%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 320,152 312,701 349,622 352,901 356,203 359,484 367,700 -2.28%
NOSH 209,249 209,866 209,354 210,060 209,531 210,224 210,114 -0.06%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 3.99% -3.34% -0.74% 4.12% 2.95% -4.81% 14.38% -
ROE 0.52% -0.50% -0.23% 0.99% 0.75% -1.04% 2.49% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 20.05 22.45 51.85 40.27 43.35 37.03 30.33 -6.66%
EPS 0.80 -0.75 -0.38 1.66 1.28 -1.78 4.36 -24.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.49 1.67 1.68 1.70 1.71 1.75 -2.21%
Adjusted Per Share Value based on latest NOSH - 210,060
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 4.20 4.71 10.85 8.46 9.08 7.78 6.37 -6.70%
EPS 0.17 -0.16 -0.08 0.35 0.27 -0.37 0.92 -24.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3202 0.3127 0.3496 0.3529 0.3562 0.3595 0.3677 -2.27%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.69 0.40 0.32 0.90 0.94 1.35 2.55 -
P/RPS 3.44 1.78 0.62 2.24 2.17 3.65 8.41 -13.83%
P/EPS 86.25 -53.33 -83.95 54.22 73.44 -75.84 58.49 6.68%
EY 1.16 -1.87 -1.19 1.84 1.36 -1.32 1.71 -6.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.27 0.19 0.54 0.55 0.79 1.46 -17.80%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 16/11/10 20/11/09 21/11/08 26/11/07 17/11/06 22/11/05 26/11/04 -
Price 0.60 0.50 0.24 0.82 1.17 1.30 2.70 -
P/RPS 2.99 2.23 0.46 2.04 2.70 3.51 8.90 -16.61%
P/EPS 75.00 -66.67 -62.96 49.40 91.41 -73.03 61.93 3.24%
EY 1.33 -1.50 -1.59 2.02 1.09 -1.37 1.61 -3.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.34 0.14 0.49 0.69 0.76 1.54 -20.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment