[UNISEM] QoQ Quarter Result on 31-Mar-1999 [#1]

Stock
[UNISEM] UNISEM (M) BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- 9.48%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UNISEM's Result
UNISEM's Financial Summary
View:
Show?
Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 92,321 80,003 74,707 60,996 59,885 48,140 68.21%
PBT 43,300 40,245 38,677 34,739 32,930 27,486 43.76%
Tax 0 0 0 0 -1,199 -1,530 -
NP 43,300 40,245 38,677 34,739 31,731 25,956 50.49%
-
NP to SH 43,300 40,245 38,677 34,739 31,731 25,956 50.49%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 3.64% 5.57% -
Total Cost 49,021 39,758 36,030 26,257 28,154 22,184 88.37%
-
Net Worth 523,375 497,298 0 0 394,671 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div 17,159 - - - - - -
Div Payout % 39.63% - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 523,375 497,298 0 0 394,671 0 -
NOSH 142,998 143,017 142,983 143,017 142,996 130,301 7.70%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 46.90% 50.30% 51.77% 56.95% 52.99% 53.92% -
ROE 8.27% 8.09% 0.00% 0.00% 8.04% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 64.56 55.94 52.25 42.65 41.88 36.95 56.15%
EPS 30.28 28.14 27.05 24.29 22.19 19.92 39.71%
DPS 12.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.66 3.4772 0.00 0.00 2.76 0.00 -
Adjusted Per Share Value based on latest NOSH - 143,017
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 5.72 4.96 4.63 3.78 3.71 2.98 68.33%
EPS 2.68 2.49 2.40 2.15 1.97 1.61 50.22%
DPS 1.06 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3245 0.3083 0.00 0.00 0.2447 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 21/02/00 12/11/99 - - - - -
Price 21.62 0.00 0.00 0.00 0.00 0.00 -
P/RPS 33.49 0.00 0.00 0.00 0.00 0.00 -
P/EPS 71.40 0.00 0.00 0.00 0.00 0.00 -
EY 1.40 0.00 0.00 0.00 0.00 0.00 -
DY 0.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.91 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment