[CHINWEL] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -48.87%
YoY- -89.98%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 95,321 80,953 83,583 83,798 95,610 90,204 111,459 -9.91%
PBT 3,643 3,175 412 3,366 6,225 154 11,673 -54.02%
Tax 45 -673 -159 -790 -1,181 -192 -3,163 -
NP 3,688 2,502 253 2,576 5,044 -38 8,510 -42.76%
-
NP to SH 3,719 2,521 254 2,595 5,075 -20 8,512 -42.45%
-
Tax Rate -1.24% 21.20% 38.59% 23.47% 18.97% 124.68% 27.10% -
Total Cost 91,633 78,451 83,330 81,222 90,566 90,242 102,949 -7.47%
-
Net Worth 661,701 676,024 670,292 673,162 681,755 661,704 673,164 -1.13%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 5,041 - - - 2,033 - 13,749 -48.80%
Div Payout % 135.56% - - - 40.08% - 161.53% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 661,701 676,024 670,292 673,162 681,755 661,704 673,164 -1.13%
NOSH 299,533 299,533 299,533 299,533 299,533 299,533 299,533 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 3.87% 3.09% 0.30% 3.07% 5.28% -0.04% 7.64% -
ROE 0.56% 0.37% 0.04% 0.39% 0.74% 0.00% 1.26% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 33.28 28.26 29.18 29.25 33.38 31.49 38.91 -9.90%
EPS 1.30 0.88 0.09 0.91 1.77 -0.01 2.97 -42.38%
DPS 1.76 0.00 0.00 0.00 0.71 0.00 4.80 -48.80%
NAPS 2.31 2.36 2.34 2.35 2.38 2.31 2.35 -1.13%
Adjusted Per Share Value based on latest NOSH - 299,533
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 33.23 28.22 29.14 29.21 33.33 31.45 38.86 -9.91%
EPS 1.30 0.88 0.09 0.90 1.77 -0.01 2.97 -42.38%
DPS 1.76 0.00 0.00 0.00 0.71 0.00 4.79 -48.73%
NAPS 2.3069 2.3569 2.3369 2.3469 2.3768 2.3069 2.3469 -1.14%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.22 1.21 1.27 1.36 1.32 1.61 1.60 -
P/RPS 3.67 4.28 4.35 4.65 3.95 5.11 4.11 -7.27%
P/EPS 93.97 137.49 1,432.25 150.13 74.51 -23,059.39 53.84 45.01%
EY 1.06 0.73 0.07 0.67 1.34 0.00 1.86 -31.28%
DY 1.44 0.00 0.00 0.00 0.54 0.00 3.00 -38.72%
P/NAPS 0.53 0.51 0.54 0.58 0.55 0.70 0.68 -15.32%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 29/05/24 27/02/24 29/11/23 29/08/23 26/05/23 28/02/23 -
Price 1.03 1.26 1.22 1.34 1.43 1.44 1.69 -
P/RPS 3.10 4.46 4.18 4.58 4.28 4.57 4.34 -20.11%
P/EPS 79.33 143.17 1,375.86 147.92 80.71 -20,624.55 56.87 24.86%
EY 1.26 0.70 0.07 0.68 1.24 0.00 1.76 -19.98%
DY 1.71 0.00 0.00 0.00 0.50 0.00 2.84 -28.71%
P/NAPS 0.45 0.53 0.52 0.57 0.60 0.62 0.72 -26.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment