[TAANN] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
24-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -20.48%
YoY- -46.06%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 80,010 84,957 65,869 64,810 62,502 65,374 64,638 15.23%
PBT 19,336 25,562 15,389 9,968 12,497 8,915 14,689 20.05%
Tax -1,519 -1,431 -1,575 -1,004 -1,224 -1,234 -2,008 -16.93%
NP 17,817 24,131 13,814 8,964 11,273 7,681 12,681 25.36%
-
NP to SH 18,853 24,131 13,814 8,964 11,273 7,681 12,681 30.16%
-
Tax Rate 7.86% 5.60% 10.23% 10.07% 9.79% 13.84% 13.67% -
Total Cost 62,193 60,826 52,055 55,846 51,229 57,693 51,957 12.69%
-
Net Worth 301,894 298,100 279,688 266,118 258,068 253,252 246,849 14.32%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 15,094 - 100 - - 5,000 - -
Div Payout % 80.07% - 0.73% - - 65.10% - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 301,894 298,100 279,688 266,118 258,068 253,252 246,849 14.32%
NOSH 100,631 101,051 100,246 100,044 100,026 100,013 100,007 0.41%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 22.27% 28.40% 20.97% 13.83% 18.04% 11.75% 19.62% -
ROE 6.24% 8.09% 4.94% 3.37% 4.37% 3.03% 5.14% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 79.51 84.07 65.71 64.78 62.49 65.37 64.63 14.76%
EPS 11.76 23.88 13.78 8.96 11.27 7.68 12.68 -4.88%
DPS 15.00 0.00 0.10 0.00 0.00 5.00 0.00 -
NAPS 3.00 2.95 2.79 2.66 2.58 2.5322 2.4683 13.84%
Adjusted Per Share Value based on latest NOSH - 100,044
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 17.99 19.11 14.81 14.58 14.06 14.70 14.54 15.20%
EPS 4.24 5.43 3.11 2.02 2.54 1.73 2.85 30.22%
DPS 3.39 0.00 0.02 0.00 0.00 1.12 0.00 -
NAPS 0.679 0.6704 0.629 0.5985 0.5804 0.5696 0.5552 14.31%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 4.17 3.89 3.89 3.61 3.19 3.19 3.35 -
P/RPS 5.24 4.63 5.92 5.57 5.11 4.88 5.18 0.76%
P/EPS 22.26 16.29 28.23 40.29 28.31 41.54 26.42 -10.76%
EY 4.49 6.14 3.54 2.48 3.53 2.41 3.79 11.92%
DY 3.60 0.00 0.03 0.00 0.00 1.57 0.00 -
P/NAPS 1.39 1.32 1.39 1.36 1.24 1.26 1.36 1.46%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 26/11/02 22/08/02 24/05/02 25/02/02 27/11/01 11/09/01 -
Price 2.58 4.06 4.03 3.89 3.32 3.12 3.51 -
P/RPS 3.24 4.83 6.13 6.00 5.31 4.77 5.43 -29.05%
P/EPS 13.77 17.00 29.25 43.42 29.46 40.62 27.68 -37.13%
EY 7.26 5.88 3.42 2.30 3.39 2.46 3.61 59.12%
DY 5.81 0.00 0.02 0.00 0.00 1.60 0.00 -
P/NAPS 0.86 1.38 1.44 1.46 1.29 1.23 1.42 -28.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment