[APM] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 173.79%
YoY- 80.86%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 275,536 294,075 340,713 313,289 306,493 276,135 272,981 0.62%
PBT 10,687 18,491 26,388 26,695 16,488 13,636 17,982 -29.33%
Tax -6,775 -5,342 -7,597 -5,375 -7,918 -2,946 -111 1454.10%
NP 3,912 13,149 18,791 21,320 8,570 10,690 17,871 -63.71%
-
NP to SH 2,511 10,552 15,406 17,457 6,376 9,343 14,712 -69.26%
-
Tax Rate 63.39% 28.89% 28.79% 20.13% 48.02% 21.60% 0.62% -
Total Cost 271,624 280,926 321,922 291,969 297,923 265,445 255,110 4.27%
-
Net Worth 1,200,898 1,212,633 1,200,904 1,185,263 1,167,629 1,176,670 1,183,611 0.97%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 8,801 - 19,558 - 9,779 - 23,476 -48.03%
Div Payout % 350.51% - 126.96% - 153.37% - 159.57% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 1,200,898 1,212,633 1,200,904 1,185,263 1,167,629 1,176,670 1,183,611 0.97%
NOSH 201,600 201,600 201,600 201,600 195,582 195,460 195,638 2.02%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 1.42% 4.47% 5.52% 6.81% 2.80% 3.87% 6.55% -
ROE 0.21% 0.87% 1.28% 1.47% 0.55% 0.79% 1.24% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 140.88 150.36 174.20 160.18 156.71 141.27 139.53 0.64%
EPS 1.28 5.40 7.88 8.92 3.26 4.78 7.52 -69.31%
DPS 4.50 0.00 10.00 0.00 5.00 0.00 12.00 -48.02%
NAPS 6.14 6.20 6.14 6.06 5.97 6.02 6.05 0.99%
Adjusted Per Share Value based on latest NOSH - 201,600
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 136.67 145.87 169.00 155.40 152.03 136.97 135.41 0.61%
EPS 1.25 5.23 7.64 8.66 3.16 4.63 7.30 -69.19%
DPS 4.37 0.00 9.70 0.00 4.85 0.00 11.65 -48.01%
NAPS 5.9568 6.015 5.9569 5.8793 5.7918 5.8367 5.8711 0.97%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 4.00 3.59 3.46 3.40 3.68 4.03 3.85 -
P/RPS 2.84 2.39 1.99 2.12 2.35 2.85 2.76 1.92%
P/EPS 311.57 66.54 43.93 38.09 112.88 84.31 51.20 233.68%
EY 0.32 1.50 2.28 2.63 0.89 1.19 1.95 -70.05%
DY 1.13 0.00 2.89 0.00 1.36 0.00 3.12 -49.22%
P/NAPS 0.65 0.58 0.56 0.56 0.62 0.67 0.64 1.03%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 21/08/17 05/05/17 27/02/17 30/11/16 23/08/16 17/05/16 26/02/16 -
Price 3.85 4.00 3.48 3.40 3.51 3.82 3.82 -
P/RPS 2.73 2.66 2.00 2.12 2.24 2.70 2.74 -0.24%
P/EPS 299.88 74.14 44.18 38.09 107.67 79.92 50.80 226.98%
EY 0.33 1.35 2.26 2.63 0.93 1.25 1.97 -69.64%
DY 1.17 0.00 2.87 0.00 1.42 0.00 3.14 -48.25%
P/NAPS 0.63 0.65 0.57 0.56 0.59 0.63 0.63 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment