[APM] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
16-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 116.28%
YoY- -74.11%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 358,369 367,609 382,585 335,997 295,481 320,309 327,538 6.19%
PBT 17,669 20,409 24,438 13,610 10,555 28,838 21,877 -13.30%
Tax -4,208 -5,093 -92 -4,700 -4,522 -7,669 -3,730 8.39%
NP 13,461 15,316 24,346 8,910 6,033 21,169 18,147 -18.10%
-
NP to SH 8,560 9,779 17,335 3,348 1,548 16,210 13,098 -24.74%
-
Tax Rate 23.82% 24.95% 0.38% 34.53% 42.84% 26.59% 17.05% -
Total Cost 344,908 352,293 358,239 327,087 289,448 299,140 309,391 7.53%
-
Net Worth 1,243,907 1,241,952 1,234,128 1,222,393 1,218,488 1,232,179 1,230,229 0.74%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 9,779 - 13,690 - 9,779 - 16,624 -29.86%
Div Payout % 114.24% - 78.98% - 631.73% - 126.93% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,243,907 1,241,952 1,234,128 1,222,393 1,218,488 1,232,179 1,230,229 0.74%
NOSH 201,600 201,600 201,600 201,600 201,600 201,600 201,600 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 3.76% 4.17% 6.36% 2.65% 2.04% 6.61% 5.54% -
ROE 0.69% 0.79% 1.40% 0.27% 0.13% 1.32% 1.06% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 183.23 187.96 195.61 171.79 151.08 163.77 167.47 6.19%
EPS 4.38 5.00 8.86 1.71 0.79 8.29 6.70 -24.73%
DPS 5.00 0.00 7.00 0.00 5.00 0.00 8.50 -29.86%
NAPS 6.36 6.35 6.31 6.25 6.23 6.30 6.29 0.74%
Adjusted Per Share Value based on latest NOSH - 201,600
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 177.76 182.35 189.77 166.67 146.57 158.88 162.47 6.19%
EPS 4.25 4.85 8.60 1.66 0.77 8.04 6.50 -24.72%
DPS 4.85 0.00 6.79 0.00 4.85 0.00 8.25 -29.89%
NAPS 6.1702 6.1605 6.1217 6.0635 6.0441 6.112 6.1023 0.74%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 2.75 3.00 2.68 3.30 3.55 3.50 3.59 -
P/RPS 1.50 1.60 1.37 1.92 2.35 2.14 2.14 -21.14%
P/EPS 62.83 60.00 30.24 192.78 448.53 42.23 53.61 11.19%
EY 1.59 1.67 3.31 0.52 0.22 2.37 1.87 -10.27%
DY 1.82 0.00 2.61 0.00 1.41 0.00 2.37 -16.18%
P/NAPS 0.43 0.47 0.42 0.53 0.57 0.56 0.57 -17.17%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 24/05/19 25/02/19 16/11/18 29/08/18 16/05/18 28/02/18 -
Price 2.40 2.93 2.93 3.20 3.75 3.58 3.55 -
P/RPS 1.31 1.56 1.50 1.86 2.48 2.19 2.12 -27.51%
P/EPS 54.84 58.60 33.06 186.94 473.80 43.19 53.01 2.29%
EY 1.82 1.71 3.02 0.53 0.21 2.32 1.89 -2.49%
DY 2.08 0.00 2.39 0.00 1.33 0.00 2.39 -8.86%
P/NAPS 0.38 0.46 0.46 0.51 0.60 0.57 0.56 -22.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment