[APM] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -43.59%
YoY- -39.67%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 386,302 384,660 358,369 367,609 382,585 335,997 295,481 19.50%
PBT 16,862 13,836 17,669 20,409 24,438 13,610 10,555 36.54%
Tax -4,932 -6,310 -4,208 -5,093 -92 -4,700 -4,522 5.93%
NP 11,930 7,526 13,461 15,316 24,346 8,910 6,033 57.34%
-
NP to SH 6,513 2,385 8,560 9,779 17,335 3,348 1,548 159.93%
-
Tax Rate 29.25% 45.61% 23.82% 24.95% 0.38% 34.53% 42.84% -
Total Cost 374,372 377,134 344,908 352,293 358,239 327,087 289,448 18.65%
-
Net Worth 1,273,245 1,247,819 1,243,907 1,241,952 1,234,128 1,222,393 1,218,488 2.96%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 9,779 - 9,779 - 13,690 - 9,779 0.00%
Div Payout % 150.15% - 114.24% - 78.98% - 631.73% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,273,245 1,247,819 1,243,907 1,241,952 1,234,128 1,222,393 1,218,488 2.96%
NOSH 201,600 201,600 201,600 201,600 201,600 201,600 201,600 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 3.09% 1.96% 3.76% 4.17% 6.36% 2.65% 2.04% -
ROE 0.51% 0.19% 0.69% 0.79% 1.40% 0.27% 0.13% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 197.51 196.67 183.23 187.96 195.61 171.79 151.08 19.50%
EPS 3.33 1.22 4.38 5.00 8.86 1.71 0.79 160.25%
DPS 5.00 0.00 5.00 0.00 7.00 0.00 5.00 0.00%
NAPS 6.51 6.38 6.36 6.35 6.31 6.25 6.23 2.96%
Adjusted Per Share Value based on latest NOSH - 201,600
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 191.62 190.80 177.76 182.35 189.77 166.67 146.57 19.50%
EPS 3.23 1.18 4.25 4.85 8.60 1.66 0.77 159.42%
DPS 4.85 0.00 4.85 0.00 6.79 0.00 4.85 0.00%
NAPS 6.3157 6.1896 6.1702 6.1605 6.1217 6.0635 6.0441 2.96%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.16 2.34 2.75 3.00 2.68 3.30 3.55 -
P/RPS 1.09 1.19 1.50 1.60 1.37 1.92 2.35 -39.99%
P/EPS 64.86 191.89 62.83 60.00 30.24 192.78 448.53 -72.35%
EY 1.54 0.52 1.59 1.67 3.31 0.52 0.22 264.63%
DY 2.31 0.00 1.82 0.00 2.61 0.00 1.41 38.84%
P/NAPS 0.33 0.37 0.43 0.47 0.42 0.53 0.57 -30.46%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 21/02/20 22/11/19 27/08/19 24/05/19 25/02/19 16/11/18 29/08/18 -
Price 2.15 2.03 2.40 2.93 2.93 3.20 3.75 -
P/RPS 1.09 1.03 1.31 1.56 1.50 1.86 2.48 -42.10%
P/EPS 64.56 166.47 54.84 58.60 33.06 186.94 473.80 -73.42%
EY 1.55 0.60 1.82 1.71 3.02 0.53 0.21 277.71%
DY 2.33 0.00 2.08 0.00 2.39 0.00 1.33 45.17%
P/NAPS 0.33 0.32 0.38 0.46 0.46 0.51 0.60 -32.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment