[APM] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
19-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -56.9%
YoY- -286.01%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 397,941 404,455 414,957 174,686 250,808 383,669 358,615 7.20%
PBT 8,078 14,315 28,349 -27,079 -12,770 28,582 14,379 -31.98%
Tax -2,417 -3,059 -7,067 1,789 -1,876 -8,054 -5,291 -40.77%
NP 5,661 11,256 21,282 -25,290 -14,646 20,528 9,088 -27.12%
-
NP to SH 2,976 7,193 16,425 -25,668 -16,359 14,352 2,815 3.78%
-
Tax Rate 29.92% 21.37% 24.93% - - 28.18% 36.80% -
Total Cost 392,280 393,199 393,675 199,976 265,454 363,141 349,527 8.01%
-
Net Worth 1,294,170 1,303,944 1,294,170 1,276,575 1,302,003 1,333,269 1,317,629 -1.19%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - 13,684 - - - 13,684 -
Div Payout % - - 83.32% - - - 486.13% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 1,294,170 1,303,944 1,294,170 1,276,575 1,302,003 1,333,269 1,317,629 -1.19%
NOSH 201,600 201,600 201,600 201,600 201,600 201,600 201,600 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 1.42% 2.78% 5.13% -14.48% -5.84% 5.35% 2.53% -
ROE 0.23% 0.55% 1.27% -2.01% -1.26% 1.08% 0.21% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 203.56 206.89 212.26 89.36 128.29 196.26 183.44 7.20%
EPS 1.52 3.68 8.40 -13.13 -8.37 7.34 1.44 3.68%
DPS 0.00 0.00 7.00 0.00 0.00 0.00 7.00 -
NAPS 6.62 6.67 6.62 6.53 6.66 6.82 6.74 -1.19%
Adjusted Per Share Value based on latest NOSH - 201,600
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 197.39 200.62 205.83 86.65 124.41 190.31 177.88 7.20%
EPS 1.48 3.57 8.15 -12.73 -8.11 7.12 1.40 3.78%
DPS 0.00 0.00 6.79 0.00 0.00 0.00 6.79 -
NAPS 6.4195 6.468 6.4195 6.3322 6.4583 6.6134 6.5359 -1.19%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 1.95 2.06 1.95 2.18 2.28 2.28 2.55 -
P/RPS 0.96 1.00 0.92 2.44 1.78 1.16 1.39 -21.91%
P/EPS 128.10 55.99 23.21 -16.60 -27.25 31.06 177.09 -19.46%
EY 0.78 1.79 4.31 -6.02 -3.67 3.22 0.56 24.79%
DY 0.00 0.00 3.59 0.00 0.00 0.00 2.75 -
P/NAPS 0.29 0.31 0.29 0.33 0.34 0.33 0.38 -16.53%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 20/05/22 25/02/22 19/11/21 20/08/21 19/05/21 25/02/21 -
Price 1.90 2.20 1.95 2.21 2.27 2.29 2.32 -
P/RPS 0.93 1.06 0.92 2.47 1.77 1.17 1.26 -18.37%
P/EPS 124.81 59.79 23.21 -16.83 -27.13 31.19 161.12 -15.69%
EY 0.80 1.67 4.31 -5.94 -3.69 3.21 0.62 18.57%
DY 0.00 0.00 3.59 0.00 0.00 0.00 3.02 -
P/NAPS 0.29 0.33 0.29 0.34 0.34 0.34 0.34 -10.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment