[APM] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -72.14%
YoY- -28.76%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 151,579 279,548 386,302 384,660 358,369 367,609 382,585 -46.08%
PBT -22,719 304 16,862 13,836 17,669 20,409 24,438 -
Tax 2,325 -2,611 -4,932 -6,310 -4,208 -5,093 -92 -
NP -20,394 -2,307 11,930 7,526 13,461 15,316 24,346 -
-
NP to SH -20,883 -6,200 6,513 2,385 8,560 9,779 17,335 -
-
Tax Rate - 858.88% 29.25% 45.61% 23.82% 24.95% 0.38% -
Total Cost 171,973 281,855 374,372 377,134 344,908 352,293 358,239 -38.71%
-
Net Worth 1,257,058 1,251,212 1,273,245 1,247,819 1,243,907 1,241,952 1,234,128 1.23%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 9,779 - 9,779 - 13,690 -
Div Payout % - - 150.15% - 114.24% - 78.98% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,257,058 1,251,212 1,273,245 1,247,819 1,243,907 1,241,952 1,234,128 1.23%
NOSH 201,600 201,600 201,600 201,600 201,600 201,600 201,600 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -13.45% -0.83% 3.09% 1.96% 3.76% 4.17% 6.36% -
ROE -1.66% -0.50% 0.51% 0.19% 0.69% 0.79% 1.40% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 77.53 142.99 197.51 196.67 183.23 187.96 195.61 -46.07%
EPS -10.68 -3.17 3.33 1.22 4.38 5.00 8.86 -
DPS 0.00 0.00 5.00 0.00 5.00 0.00 7.00 -
NAPS 6.43 6.40 6.51 6.38 6.36 6.35 6.31 1.26%
Adjusted Per Share Value based on latest NOSH - 201,600
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 75.19 138.66 191.62 190.80 177.76 182.35 189.77 -46.08%
EPS -10.36 -3.08 3.23 1.18 4.25 4.85 8.60 -
DPS 0.00 0.00 4.85 0.00 4.85 0.00 6.79 -
NAPS 6.2354 6.2064 6.3157 6.1896 6.1702 6.1605 6.1217 1.23%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.71 1.60 2.16 2.34 2.75 3.00 2.68 -
P/RPS 2.21 1.12 1.09 1.19 1.50 1.60 1.37 37.58%
P/EPS -16.01 -50.45 64.86 191.89 62.83 60.00 30.24 -
EY -6.25 -1.98 1.54 0.52 1.59 1.67 3.31 -
DY 0.00 0.00 2.31 0.00 1.82 0.00 2.61 -
P/NAPS 0.27 0.25 0.33 0.37 0.43 0.47 0.42 -25.53%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 19/08/20 29/06/20 21/02/20 22/11/19 27/08/19 24/05/19 25/02/19 -
Price 1.65 1.70 2.15 2.03 2.40 2.93 2.93 -
P/RPS 2.13 1.19 1.09 1.03 1.31 1.56 1.50 26.36%
P/EPS -15.45 -53.61 64.56 166.47 54.84 58.60 33.06 -
EY -6.47 -1.87 1.55 0.60 1.82 1.71 3.02 -
DY 0.00 0.00 2.33 0.00 2.08 0.00 2.39 -
P/NAPS 0.26 0.27 0.33 0.32 0.38 0.46 0.46 -31.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment